KM Sugar Mills

46
Sell
  • Market Cap: Micro Cap
  • Industry: Sugar
  • ISIN: INE157H01023
  • NSEID: KMSUGAR
  • BSEID: 532673
INR
26.86
-0.64 (-2.33%)
BSENSE

Dec 05

BSE+NSE Vol: 35.4 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
659.00
657.00
575.00
548.00
502.00
531.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
659.00
657.00
575.00
548.00
502.00
531.00
Expenditure (Ex Depriciation)
Stock Adjustments
16.00
-30.00
31.00
-22.00
-93.00
0.00
Raw Materials Consumed
429.00
515.00
400.00
421.00
457.00
394.00
Power & Fuel Cost
6.00
2.00
3.00
1.00
1.00
3.00
Employee Cost
21.00
20.00
18.00
14.00
14.00
13.00
Operating Expenses
49.00
40.00
37.00
32.00
26.00
20.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
13.00
11.00
8.00
6.00
9.00
14.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
11.00
6.00
6.00
7.00
17.00
18.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
577.00
587.00
525.00
475.00
447.00
481.00
Operating Profit (PBDIT) excl Other Income
81.00
69.00
49.00
72.00
55.00
49.00
Other Income
7.00
8.00
11.00
9.00
4.00
11.00
Operating Profit (PBDIT)
89.00
78.00
61.00
82.00
60.00
60.00
Interest
18.00
16.00
13.00
11.00
10.00
17.00
Profit before Depriciation and Tax
70.00
61.00
47.00
71.00
49.00
43.00
Depreciation
21.00
22.00
15.00
15.00
14.00
14.00
Profit Before Taxation & Exceptional Items
48.00
39.00
31.00
55.00
34.00
28.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
48.00
39.00
31.00
55.00
34.00
28.00
Provision for Tax
13.00
11.00
8.00
14.00
7.00
9.00
Profit After Tax
35.00
28.00
23.00
41.00
26.00
18.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
187.00
159.00
135.00
96.00
69.00
51.00
Profit Available for appropriations
222.00
187.00
159.00
137.00
96.00
69.00
Appropriations
222.00
187.00
159.00
137.00
96.00
69.00
Equity Dividend (%)
0.00%
0.00%
0.00%
10.00%
0.00%
0.00%
Earnings Per Share
3.86
3.05
2.52
4.51
2.85
2.01
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 0.28% vs 14.18% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 17.10% vs 40.37% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 9.81% vs 19.43% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 26.55% vs 21.01% in Mar 2024

Compare Profit and Loss Results of KM Sugar Mills
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
659.00
310.00
349.00
112.58%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
659.00
310.00
349.00
112.58%
Expenditure (Ex Depriciation)
Stock Adjustments
16.00
37.00
-21.00
-56.76%
Raw Materials Consumed
429.00
178.00
251.00
141.01%
Power & Fuel Cost
6.00
3.00
3.00
100.00%
Employee Cost
21.00
36.00
-15.00
-41.67%
Operating Expenses
49.00
19.00
30.00
157.89%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
13.00
3.00
10.00
333.33%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
11.00
9.00
2.00
22.22%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
577.00
298.00
279.00
93.62%
Operating Profit (PBDIT) excl Other Income
81.00
11.00
70.00
636.36%
Other Income
7.00
26.00
-19.00
-73.08%
Operating Profit (PBDIT)
89.00
38.00
51.00
134.21%
Interest
18.00
9.00
9.00
100.00%
Profit before Depriciation and Tax
70.00
29.00
41.00
141.38%
Depreciation
21.00
6.00
15.00
250.00%
Profit Before Taxation & Exceptional Items
48.00
23.00
25.00
108.70%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
48.00
28.00
20.00
71.43%
Provision for Tax
13.00
13.00
0.00
0.00%
Profit After Tax
35.00
14.00
21.00
150.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
187.00
306.00
-119.00
-38.89%
Profit Available for appropriations
222.00
320.00
-98.00
-30.63%
Appropriations
222.00
320.00
-98.00
-30.63%
Equity Dividend (%)
0%
10%
-10.00
Earnings Per Share
3.86
1.27
2.59
203.94%
Profit And Loss - Net Sales
Net Sales 659.01 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.28% vs 14.18% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 81.68 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.10% vs 40.37% in Mar 2024

Profit And Loss - Interest
Interest 18.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.81% vs 19.43% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 35.55 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 26.55% vs 21.01% in Mar 2024