KN Agri Resource

Not Rated
  • Market Cap: Micro Cap
  • Industry: Other Agricultural Products
  • ISIN: INE0KNW01016
  • NSEID: KNAGRI
  • BSEID:
INR
195.30
2.6 (1.35%)
BSENSE

Dec 19

BSE+NSE Vol: 30848

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,724.00
1,699.00
2,236.00
1,881.00
1,298.00
850.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,724.00
1,699.00
2,236.00
1,881.00
1,298.00
850.00
Expenditure (Ex Depriciation)
Stock Adjustments
-32.00
-25.00
28.00
-89.00
-6.00
-24.00
Raw Materials Consumed
1,575.00
1,564.00
2,048.00
1,813.00
1,174.00
781.00
Power & Fuel Cost
9.00
9.00
7.00
5.00
8.00
7.00
Employee Cost
10.00
10.00
10.00
9.00
6.00
6.00
Operating Expenses
58.00
41.00
34.00
33.00
28.00
23.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
32.00
41.00
43.00
28.00
39.00
23.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
1.00
1.00
5.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,664.00
1,651.00
2,184.00
1,815.00
1,257.00
825.00
Operating Profit (PBDIT) excl Other Income
60.00
48.00
51.00
65.00
41.00
24.00
Other Income
3.00
6.00
1.00
3.00
2.00
3.00
Operating Profit (PBDIT)
64.00
54.00
53.00
69.00
43.00
27.00
Interest
11.00
8.00
9.00
1.00
4.00
5.00
Profit before Depriciation and Tax
53.00
45.00
43.00
67.00
39.00
22.00
Depreciation
3.00
3.00
3.00
4.00
4.00
4.00
Profit Before Taxation & Exceptional Items
49.00
42.00
40.00
63.00
35.00
17.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
49.00
42.00
40.00
63.00
35.00
17.00
Provision for Tax
12.00
10.00
10.00
16.00
9.00
4.00
Profit After Tax
36.00
31.00
29.00
47.00
25.00
13.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
245.00
214.00
187.00
139.00
132.00
117.00
Profit Available for appropriations
282.00
245.00
214.00
186.00
158.00
131.00
Appropriations
282.00
245.00
214.00
186.00
158.00
131.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
14.76
12.51
11.75
25.43
14.03
7.17
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 1.48% vs -23.99% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 25.86% vs -6.76% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 25.85% vs -5.67% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 18.07% vs 6.44% in Mar 2024

Compare Profit and Loss Results of KN Agri Resource
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,724.00
399.00
1,325.00
332.08%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,724.00
399.00
1,325.00
332.08%
Expenditure (Ex Depriciation)
Stock Adjustments
-32.00
-2.00
-30.00
-1,500.00%
Raw Materials Consumed
1,575.00
302.00
1,273.00
421.52%
Power & Fuel Cost
9.00
12.00
-3.00
-25.00%
Employee Cost
10.00
26.00
-16.00
-61.54%
Operating Expenses
58.00
2.00
56.00
2,800.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
32.00
39.00
-7.00
-17.95%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
6.00
-5.00
-83.33%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,664.00
390.00
1,274.00
326.67%
Operating Profit (PBDIT) excl Other Income
60.00
9.00
51.00
566.67%
Other Income
3.00
1.00
2.00
200.00%
Operating Profit (PBDIT)
64.00
10.00
54.00
540.00%
Interest
11.00
7.00
4.00
57.14%
Profit before Depriciation and Tax
53.00
2.00
51.00
2,550.00%
Depreciation
3.00
4.00
-1.00
-25.00%
Profit Before Taxation & Exceptional Items
49.00
-1.00
50.00
5,000.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
49.00
-1.00
50.00
5,000.00%
Provision for Tax
12.00
0.00
12.00
0%
Profit After Tax
36.00
-1.00
37.00
3,700.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
245.00
37.00
208.00
562.16%
Profit Available for appropriations
282.00
36.00
246.00
683.33%
Appropriations
282.00
36.00
246.00
683.33%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
14.76
-0.89
15.65
1,758.43%
Profit And Loss - Net Sales
Net Sales 1,724.85 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.48% vs -23.99% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 60.59 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.86% vs -6.76% in Mar 2024

Profit And Loss - Interest
Interest 11.10 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.85% vs -5.67% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 36.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.07% vs 6.44% in Mar 2024