Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
318.00
290.00
268.00
281.00
278.00
282.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
318.00
290.00
268.00
281.00
278.00
282.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
67.00
72.00
43.00
29.00
32.00
51.00
General and Administration Expenses
6.00
6.00
6.00
6.00
5.00
4.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
230.00
215.00
202.00
178.00
156.00
154.00
Operating Profit (PBDIT) excl Other Income
88.00
74.00
66.00
102.00
122.00
127.00
Other Income
18.00
17.00
-1.00
0.00
-2.00
1.00
Operating Profit (PBDIT)
219.00
203.00
171.00
202.00
209.00
219.00
Interest
67.00
72.00
43.00
29.00
32.00
51.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
111.00
110.00
107.00
99.00
90.00
90.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
14.00
-38.00
59.00
54.00
65.00
58.00
Provision for Tax
0.00
-4.00
0.00
0.00
0.00
0.00
Profit After Tax
13.00
-33.00
57.00
53.00
64.00
58.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.21
-1.18
1.33
1.24
1.74
1.55
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 9.59% vs 8.24% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 18.47% vs 12.93% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -6.81% vs 68.07% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 141.50% vs -158.16% in Dec 2023
Compare Profit and Loss Results of KNOT Offshore Partners LP
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
318.00
369.00
-51.00
-13.82%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
318.00
369.00
-51.00
-13.82%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
67.00
139.00
-72.00
-51.80%
General and Administration Expenses
6.00
16.00
-10.00
-62.50%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
230.00
178.00
52.00
29.21%
Operating Profit (PBDIT) excl Other Income
88.00
191.00
-103.00
-53.93%
Other Income
18.00
14.00
4.00
28.57%
Operating Profit (PBDIT)
219.00
307.00
-88.00
-28.66%
Interest
67.00
139.00
-72.00
-51.80%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
111.00
102.00
9.00
8.82%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
14.00
54.00
-40.00
-74.07%
Provision for Tax
0.00
0.00
0.00
0%
Profit After Tax
13.00
53.00
-40.00
-75.47%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.2079
0
0.21
0%
Profit And Loss - Net Sales
Net Sales 318.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.59% vs 8.24% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 88.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.47% vs 12.93% in Dec 2023
Profit And Loss - Interest
Interest 67.71 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.81% vs 68.07% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 13.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 141.50% vs -158.16% in Dec 2023






