Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
200.00
163.00
201.00
61.00
33.00
23.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
200.00
163.00
201.00
61.00
33.00
23.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
23.00
9.00
16.00
7.00
4.00
5.00
Employee Cost
6.00
4.00
3.00
2.00
1.00
1.00
Operating Expenses
71.00
89.00
107.00
15.00
11.00
7.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
122.00
113.00
132.00
28.00
20.00
16.00
Operating Profit (PBDIT) excl Other Income
78.00
49.00
68.00
32.00
13.00
7.00
Other Income
5.00
3.00
1.00
0.00
0.00
0.00
Operating Profit (PBDIT)
83.00
53.00
70.00
32.00
13.00
7.00
Interest
9.00
3.00
2.00
2.00
1.00
1.00
Profit before Depriciation and Tax
73.00
49.00
67.00
30.00
11.00
6.00
Depreciation
11.00
8.00
4.00
2.00
2.00
1.00
Profit Before Taxation & Exceptional Items
62.00
40.00
63.00
28.00
9.00
5.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
62.00
40.00
63.00
28.00
9.00
5.00
Provision for Tax
12.00
10.00
16.00
7.00
2.00
1.00
Profit After Tax
49.00
30.00
47.00
20.00
6.00
4.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
101.00
73.00
27.00
7.00
6.00
2.00
Profit Available for appropriations
151.00
104.00
74.00
28.00
12.00
7.00
Appropriations
151.00
104.00
74.00
28.00
12.00
7.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
46.12
28.31
45.26
19.89
8.98
6.05
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 22.69% vs -18.83% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 56.82% vs -27.38% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 148.53% vs 69.02% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 62.49% vs -35.33% in Mar 2024
Compare Profit and Loss Results of Knowledge Marine
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
200.00
0.00
200.00
0%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
200.00
0.00
200.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
1.00
-1.00
-100.00%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
23.00
0.00
23.00
0%
Employee Cost
6.00
0.00
6.00
0%
Operating Expenses
71.00
0.00
71.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
2.00
0.00
0.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
122.00
5.00
117.00
2,340.00%
Operating Profit (PBDIT) excl Other Income
78.00
-4.00
82.00
2,050.00%
Other Income
5.00
0.00
5.00
0%
Operating Profit (PBDIT)
83.00
-3.00
86.00
2,866.67%
Interest
9.00
2.00
7.00
350.00%
Profit before Depriciation and Tax
73.00
-6.00
79.00
1,316.67%
Depreciation
11.00
0.00
11.00
0%
Profit Before Taxation & Exceptional Items
62.00
-6.00
68.00
1,133.33%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
62.00
-6.00
68.00
1,133.33%
Provision for Tax
12.00
0.00
12.00
0%
Profit After Tax
49.00
-6.00
55.00
916.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
101.00
-37.00
138.00
372.97%
Profit Available for appropriations
151.00
-42.00
193.00
459.52%
Appropriations
151.00
-42.00
193.00
459.52%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
46.12
-12.36
58.48
473.14%
Profit And Loss - Net Sales
Net Sales 200.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.69% vs -18.83% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 78.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 56.82% vs -27.38% in Mar 2024
Profit And Loss - Interest
Interest 9.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 148.53% vs 69.02% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 49.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 62.49% vs -35.33% in Mar 2024






