Koa Shoji Holdings Co., Ltd.

56
Hold
  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: JP3283420002
JPY
823.00
17 (2.11%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
No of Months
12
12
12
12
12
12
Operating Income
23,269.00
22,134.00
22,052.00
20,353.00
17,816.00
16,034.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
23,269.00
22,134.00
22,052.00
20,353.00
17,816.00
16,034.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
15.00
7.00
7.00
11.00
23.00
26.00
General and Administration Expenses
2,187.00
2,124.00
2,079.00
2,043.00
2,046.00
2,199.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
17,914.00
17,751.00
17,802.00
16,546.00
14,438.00
13,704.00
Operating Profit (PBDIT) excl Other Income
5,355.00
4,382.00
4,249.00
3,807.00
3,377.00
2,329.00
Other Income
36.00
-33.00
-147.00
-31.00
51.00
63.00
Operating Profit (PBDIT)
6,083.00
5,075.00
4,794.00
4,453.00
4,054.00
2,917.00
Interest
15.00
7.00
7.00
11.00
23.00
26.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
691.00
726.00
692.00
678.00
625.00
524.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
5,371.00
4,368.00
4,091.00
3,753.00
3,404.00
2,427.00
Provision for Tax
1,733.00
1,421.00
1,404.00
1,394.00
1,267.00
682.00
Profit After Tax
3,637.00
2,946.00
2,687.00
2,359.00
2,136.00
1,745.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
86.38
74.14
67.83
59.55
53.94
44.05
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 5.13% vs 0.37% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is 22.20% vs 3.11% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is 100.89% vs 0.95% in Jun 2024

stock-summary

Profit After Tax

YoY Growth in year ended Jun 2025 is 23.48% vs 9.64% in Jun 2024

Compare Profit and Loss Results of Koa Shoji Holdings Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
23,269.00
51,677.00
-28,408.00
-54.97%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
23,269.00
51,677.00
-28,408.00
-54.97%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
15.00
330.00
-315.00
-95.45%
General and Administration Expenses
2,187.00
10,957.00
-8,770.00
-80.04%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
17,914.00
46,687.00
-28,773.00
-61.63%
Operating Profit (PBDIT) excl Other Income
5,355.00
4,990.00
365.00
7.31%
Other Income
36.00
79.00
-43.00
-54.43%
Operating Profit (PBDIT)
6,083.00
9,034.00
-2,951.00
-32.67%
Interest
15.00
330.00
-315.00
-95.45%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
691.00
3,965.00
-3,274.00
-82.57%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
5,371.00
4,000.00
1,371.00
34.27%
Provision for Tax
1,733.00
1,000.00
733.00
73.30%
Profit After Tax
3,637.00
3,000.00
637.00
21.23%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
86.375
122.9346
-36.56
-29.74%
Profit And Loss - Net Sales
Net Sales 23,269.23 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 5.13% vs 0.37% in Jun 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,355.18 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 22.20% vs 3.11% in Jun 2024

Profit And Loss - Interest
Interest 15.13 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 100.89% vs 0.95% in Jun 2024

Profit And Loss - Profit After Tax
Profit After Tax 3,638.00 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 23.48% vs 9.64% in Jun 2024