Kohinoor Textile Mills Ltd.

77
Buy
  • Market Cap: Large Cap
  • Industry: Building Products
  • ISIN: PK0018101011
PKR
196.64
18.64 (10.47%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
No of Months
12
12
12
12
12
12
Operating Income
1,24,481.00
1,04,034.00
87,897.00
65,362.00
50,793.00
46,825.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,24,481.00
1,04,034.00
87,897.00
65,362.00
50,793.00
46,825.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
9,058.00
6,790.00
6,117.00
5,045.00
4,491.00
3,884.00
Operating Expenses
7,674.00
4,297.00
2,583.00
1,992.00
3,583.00
1,596.00
General and Administration Expenses
10,832.00
7,888.00
5,704.00
4,000.00
3,110.00
2,828.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,03,657.00
84,930.00
70,453.00
54,550.00
49,356.00
40,381.00
Operating Profit (PBDIT) excl Other Income
20,823.00
19,104.00
17,443.00
10,812.00
1,437.00
6,444.00
Other Income
2,369.00
571.00
-826.00
1,913.00
33.00
145.00
Operating Profit (PBDIT)
28,038.00
23,348.00
19,965.00
16,154.00
5,349.00
9,507.00
Interest
7,674.00
4,297.00
2,583.00
1,992.00
3,583.00
1,596.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
5,467.00
4,044.00
3,595.00
3,518.00
3,873.00
2,890.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
22,240.00
15,395.00
10,345.00
13,694.00
-2,592.00
5,216.00
Provision for Tax
6,764.00
6,206.00
5,015.00
2,640.00
3.00
840.00
Profit After Tax
11,374.00
6,442.00
3,870.00
8,459.00
-992.00
3,127.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
41.72
21.55
12.93
28.26
-3.32
10.45
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is 19.65% vs 18.36% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is 9.00% vs 9.52% in Jun 2023

stock-summary

Interest

YoY Growth in year ended Jun 2024 is 78.57% vs 66.34% in Jun 2023

stock-summary

Profit After Tax

YoY Growth in year ended Jun 2024 is 76.54% vs 66.46% in Jun 2023

Compare Profit and Loss Results of Kohinoor Textile Mills Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
No of Months
12
12
Operating Income
1,24,481.00
71,888.00
52,593.00
73.16%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,24,481.00
71,888.00
52,593.00
73.16%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
9,058.00
6,705.00
2,353.00
35.09%
Operating Expenses
7,674.00
8,549.00
-875.00
-10.24%
General and Administration Expenses
10,832.00
3,957.00
6,875.00
173.74%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,03,657.00
64,358.00
39,299.00
61.06%
Operating Profit (PBDIT) excl Other Income
20,823.00
7,529.00
13,294.00
176.57%
Other Income
2,369.00
4,299.00
-1,930.00
-44.89%
Operating Profit (PBDIT)
28,038.00
15,380.00
12,658.00
82.30%
Interest
7,674.00
8,549.00
-875.00
-10.24%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
5,467.00
4,098.00
1,369.00
33.41%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
22,240.00
3,104.00
19,136.00
616.49%
Provision for Tax
6,764.00
2,221.00
4,543.00
204.55%
Profit After Tax
11,374.00
620.00
10,754.00
1,734.52%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
41.7226
1.4172
40.31
2,844.02%
Profit And Loss - Net Sales
Net Sales 1,24,481.36 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 19.65% vs 18.36% in Jun 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20,823.83 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 9.00% vs 9.52% in Jun 2023

Profit And Loss - Interest
Interest 7,674.27 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 78.57% vs 66.34% in Jun 2023

Profit And Loss - Profit After Tax
Profit After Tax 11,374.34 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 76.54% vs 66.46% in Jun 2023