Kokuyo Camlin

43
Sell
  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: INE760A01029
  • NSEID: KOKUYOCMLN
  • BSEID: 523207
INR
91.98
-0.21 (-0.23%)
BSENSE

Dec 05

BSE+NSE Vol: 19.52 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'19
Mar'18
Mar'17
Mar'16
Mar'15
Mar'14
No of Months
12
12
12
12
12
12
Operating Income
688.00
638.00
663.00
643.00
568.00
490.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
8.00
33.00
28.00
24.00
20.00
Net Sales
688.00
629.00
629.00
614.00
543.00
470.00
Expenditure (Ex Depriciation)
Stock Adjustments
-37.00
-10.00
-11.00
0.00
-14.00
-3.00
Raw Materials Consumed
444.00
390.00
410.00
381.00
358.00
304.00
Power & Fuel Cost
8.00
7.00
5.00
5.00
4.00
4.00
Employee Cost
93.00
80.00
68.00
66.00
60.00
54.00
Operating Expenses
30.00
29.00
28.00
25.00
24.00
17.00
General and Administration Expenses
-1.00
-1.00
-1.00
21.00
20.00
19.00
Selling and Distribution Expenses
41.00
40.00
43.00
68.00
57.00
47.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
17.00
15.00
22.00
19.00
16.00
22.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
637.00
591.00
606.00
589.00
527.00
467.00
Operating Profit (PBDIT) excl Other Income
51.00
38.00
23.00
24.00
16.00
2.00
Other Income
0.00
2.00
3.00
5.00
8.00
5.00
Operating Profit (PBDIT)
52.00
41.00
26.00
29.00
25.00
8.00
Interest
11.00
9.00
11.00
10.00
9.00
8.00
Profit before Depriciation and Tax
40.00
31.00
14.00
19.00
15.00
0.00
Depreciation
17.00
16.00
12.00
11.00
10.00
8.00
Profit Before Taxation & Exceptional Items
22.00
14.00
2.00
7.00
4.00
-9.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
22.00
14.00
2.00
7.00
4.00
-9.00
Provision for Tax
7.00
5.00
0.00
2.00
0.00
-1.00
Profit After Tax
15.00
9.00
1.00
5.00
4.00
-7.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
19.00
9.00
8.00
3.00
-1.00
6.00
Profit Available for appropriations
34.00
19.00
10.00
9.00
3.00
-1.00
Appropriations
34.00
19.00
10.00
9.00
3.00
-1.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
1.52
0.98
0.15
0.52
0.50
-0.89
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -6.54% vs 5.28% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -55.84% vs 40.87% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 9.25% vs -5.16% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -86.69% vs 79.29% in Mar 2024

Compare Profit and Loss Results of Kokuyo Camlin
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
688.00
850.00
-162.00
-19.06%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
688.00
850.00
-162.00
-19.06%
Expenditure (Ex Depriciation)
Stock Adjustments
-37.00
1.00
-38.00
-3,800.00%
Raw Materials Consumed
444.00
353.00
91.00
25.78%
Power & Fuel Cost
8.00
67.00
-59.00
-88.06%
Employee Cost
93.00
52.00
41.00
78.85%
Operating Expenses
30.00
100.00
-70.00
-70.00%
General and Administration Expenses
-1.00
65.00
-66.00
-101.54%
Selling and Distribution Expenses
41.00
38.00
3.00
7.89%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
17.00
36.00
-19.00
-52.78%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
637.00
715.00
-78.00
-10.91%
Operating Profit (PBDIT) excl Other Income
51.00
135.00
-84.00
-62.22%
Other Income
0.00
24.00
-24.00
-100.00%
Operating Profit (PBDIT)
52.00
159.00
-107.00
-67.30%
Interest
11.00
116.00
-105.00
-90.52%
Profit before Depriciation and Tax
40.00
43.00
-3.00
-6.98%
Depreciation
17.00
37.00
-20.00
-54.05%
Profit Before Taxation & Exceptional Items
22.00
5.00
17.00
340.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
22.00
2.00
20.00
1,000.00%
Provision for Tax
7.00
-24.00
31.00
129.17%
Profit After Tax
15.00
26.00
-11.00
-42.31%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
-4.00
4.00
100.00%
Profit Balance B/F
19.00
-155.00
174.00
112.26%
Profit Available for appropriations
34.00
-133.00
167.00
125.56%
Appropriations
34.00
-133.00
167.00
125.56%
Equity Dividend (%)
0%
10%
-10.00
Earnings Per Share
1.52
4.31
-2.79
-64.73%
Profit And Loss - Net Sales
Net Sales 762.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.54% vs 5.28% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.82 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -55.84% vs 40.87% in Mar 2024

Profit And Loss - Interest
Interest 4.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.25% vs -5.16% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 5.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -86.69% vs 79.29% in Mar 2024