KOSE R.E. Co., Ltd.

12
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: JP3283670002
JPY
737.00
12 (1.66%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
No of Months
12
12
12
12
12
12
Operating Income
7,648.00
10,162.00
10,995.00
11,288.00
9,375.00
9,055.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
7,648.00
10,162.00
10,995.00
11,288.00
9,375.00
9,055.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
57.00
56.00
111.00
162.00
158.00
151.00
General and Administration Expenses
1,573.00
1,447.00
1,413.00
1,644.00
1,792.00
1,834.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
236.00
267.00
324.00
291.00
244.00
170.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
7,327.00
8,544.00
9,364.00
10,146.00
8,620.00
8,430.00
Operating Profit (PBDIT) excl Other Income
321.00
1,618.00
1,630.00
1,141.00
754.00
624.00
Other Income
236.00
267.00
324.00
291.00
244.00
170.00
Operating Profit (PBDIT)
591.00
1,904.00
1,972.00
1,473.00
1,038.00
835.00
Interest
57.00
56.00
111.00
162.00
158.00
151.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
33.00
18.00
17.00
39.00
40.00
40.00
Profit Before Taxation & Exceptional Items
501.00
1,829.00
1,843.00
1,270.00
839.00
643.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
501.00
1,829.00
1,843.00
1,270.00
839.00
643.00
Provision for Tax
158.00
567.00
583.00
393.00
266.00
227.00
Profit After Tax
342.00
1,262.00
1,260.00
877.00
573.00
416.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
33.59
124.31
124.05
86.64
57.18
41.91
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jan 2025 is -24.74% vs -7.57% in Jan 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jan 2025 is -80.11% vs -0.78% in Jan 2024

stock-summary

Interest

YoY Growth in year ended Jan 2025 is 1.42% vs -49.37% in Jan 2024

stock-summary

Profit After Tax

YoY Growth in year ended Jan 2025 is -72.88% vs 0.16% in Jan 2024

Compare Profit and Loss Results of KOSE R.E. Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
7,648.00
7,414.00
234.00
3.16%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
7,648.00
7,414.00
234.00
3.16%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
57.00
63.00
-6.00
-9.52%
General and Administration Expenses
1,573.00
901.00
672.00
74.58%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
236.00
0.00
236.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
7,327.00
7,136.00
191.00
2.68%
Operating Profit (PBDIT) excl Other Income
321.00
277.00
44.00
15.88%
Other Income
236.00
216.00
20.00
9.26%
Operating Profit (PBDIT)
591.00
1,153.00
-562.00
-48.74%
Interest
57.00
63.00
-6.00
-9.52%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
33.00
658.00
-625.00
-94.98%
Profit Before Taxation & Exceptional Items
501.00
0.00
501.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
501.00
87.00
414.00
475.86%
Provision for Tax
158.00
17.00
141.00
829.41%
Profit After Tax
342.00
70.00
272.00
388.57%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
33.5851
22.1024
11.48
51.95%
Profit And Loss - Net Sales
Net Sales 7,648.83 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is -24.74% vs -7.57% in Jan 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 321.83 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is -80.11% vs -0.78% in Jan 2024

Profit And Loss - Interest
Interest 57.03 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 1.42% vs -49.37% in Jan 2024

Profit And Loss - Profit After Tax
Profit After Tax 342.20 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is -72.88% vs 0.16% in Jan 2024