Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'18
Mar'17
Mar'16
Mar'15
Mar'14
Mar'13
No of Months
12
12
12
12
12
12
Operating Income
290.00
329.00
254.00
347.00
331.00
443.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
3.00
12.00
7.00
7.00
7.00
10.00
Net Sales
286.00
316.00
246.00
339.00
323.00
443.00
Expenditure (Ex Depriciation)
Stock Adjustments
8.00
-25.00
-16.00
5.00
-5.00
-4.00
Raw Materials Consumed
199.00
249.00
196.00
254.00
251.00
332.00
Power & Fuel Cost
5.00
7.00
7.00
8.00
5.00
5.00
Employee Cost
18.00
17.00
15.00
17.00
17.00
17.00
Operating Expenses
18.00
23.00
15.00
23.00
14.00
21.00
General and Administration Expenses
-1.00
-1.00
-1.00
12.00
12.00
20.00
Selling and Distribution Expenses
0.00
0.00
2.00
5.00
6.00
4.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
2.00
0.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
259.00
280.00
229.00
330.00
302.00
400.00
Operating Profit (PBDIT) excl Other Income
27.00
36.00
17.00
9.00
21.00
43.00
Other Income
5.00
5.00
7.00
11.00
8.00
8.00
Operating Profit (PBDIT)
33.00
41.00
24.00
20.00
30.00
40.00
Interest
6.00
8.00
7.00
5.00
9.00
5.00
Profit before Depriciation and Tax
26.00
33.00
17.00
15.00
20.00
34.00
Depreciation
13.00
14.00
14.00
15.00
16.00
16.00
Profit Before Taxation & Exceptional Items
12.00
19.00
2.00
0.00
4.00
17.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
4.00
14.00
4.00
0.00
4.00
17.00
Provision for Tax
2.00
2.00
1.00
4.00
2.00
10.00
Profit After Tax
0.00
10.00
1.00
-4.00
1.00
6.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
39.00
34.00
27.00
32.00
35.00
30.00
Profit Available for appropriations
42.00
46.00
30.00
30.00
39.00
37.00
Appropriations
42.00
46.00
30.00
30.00
39.00
37.00
Equity Dividend (%)
0.00%
5.00%
0.00%
0.00%
5.00%
0.00%
Earnings Per Share
0.28
1.44
0.37
-0.26
0.43
0.84
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -38.33% vs -17.46% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -72.36% vs -26.91% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 1.34% vs -9.45% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -64.65% vs -29.65% in Mar 2024
Compare Profit and Loss Results of Kothari Sugars
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
290.00
0
290.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
3.00
0
3.00
0%
Net Sales
286.00
0
286.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
8.00
0
8.00
0%
Raw Materials Consumed
199.00
0
199.00
0%
Power & Fuel Cost
5.00
0
5.00
0%
Employee Cost
18.00
0
18.00
0%
Operating Expenses
18.00
0
18.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
259.00
0
259.00
0%
Operating Profit (PBDIT) excl Other Income
27.00
0.00
27.00
0%
Other Income
5.00
0
5.00
0%
Operating Profit (PBDIT)
33.00
0
33.00
0%
Interest
6.00
0
6.00
0%
Profit before Depriciation and Tax
26.00
0
26.00
0%
Depreciation
13.00
0
13.00
0%
Profit Before Taxation & Exceptional Items
12.00
0
12.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
4.00
0
4.00
0%
Provision for Tax
2.00
0
2.00
0%
Profit After Tax
0.00
0
0.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
39.00
0
39.00
0%
Profit Available for appropriations
42.00
0
42.00
0%
Appropriations
42.00
0
42.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.28
0
0.28
0%
Profit And Loss - Net Sales
Net Sales 310.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -38.33% vs -17.46% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.25 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -72.36% vs -26.91% in Mar 2024
Profit And Loss - Interest
Interest 3.57 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.34% vs -9.45% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 10.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -64.65% vs -29.65% in Mar 2024






