Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
No of Months
12
Operating Income
308.00
Less :Inter divisional transfers
0.00
Less: Excise
0.00
Net Sales
308.00
Expenditure (Ex Depriciation)
Stock Adjustments
-4.00
Raw Materials Consumed
226.00
Power & Fuel Cost
0.00
Employee Cost
13.00
Operating Expenses
5.00
General and Administration Expenses
-1.00
Selling and Distribution Expenses
4.00
Cost of Software developments
0.00
Miscellaneous Expenses
1.00
Expenses Capitalised
0.00
Total Expenditure
249.00
Operating Profit (PBDIT) excl Other Income
58.00
Other Income
5.00
Operating Profit (PBDIT)
63.00
Interest
3.00
Profit before Depriciation and Tax
59.00
Depreciation
3.00
Profit Before Taxation & Exceptional Items
55.00
Exceptional Income / Expenses
0.00
Profit Before Tax
55.00
Provision for Tax
16.00
Profit After Tax
39.00
Extraordinary Items
0.00
Adj to Profit After Tax
0.00
Profit Balance B/F
0.00
Profit Available for appropriations
39.00
Appropriations
0.00
Equity Dividend (%)
0.00%
Earnings Per Share
8.69
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 39.89% vs 24.55% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 20.51% vs 19.48% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -14.76% vs 30.22% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 25.80% vs 23.43% in Mar 2024
Compare Profit and Loss Results of KRN Heat Exchan
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
308.00
392.00
-84.00
-21.43%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
49.00
-49.00
-100.00%
Net Sales
308.00
342.00
-34.00
-9.94%
Expenditure (Ex Depriciation)
Stock Adjustments
-4.00
-3.00
-1.00
-33.33%
Raw Materials Consumed
226.00
203.00
23.00
11.33%
Power & Fuel Cost
0.00
6.00
-6.00
-100.00%
Employee Cost
13.00
24.00
-11.00
-45.83%
Operating Expenses
5.00
10.00
-5.00
-50.00%
General and Administration Expenses
-1.00
11.00
-12.00
-109.09%
Selling and Distribution Expenses
4.00
5.00
-1.00
-20.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
5.00
-4.00
-80.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
249.00
263.00
-14.00
-5.32%
Operating Profit (PBDIT) excl Other Income
58.00
79.00
-21.00
-26.58%
Other Income
5.00
8.00
-3.00
-37.50%
Operating Profit (PBDIT)
63.00
87.00
-24.00
-27.59%
Interest
3.00
0.00
3.00
0%
Profit before Depriciation and Tax
59.00
86.00
-27.00
-31.40%
Depreciation
3.00
5.00
-2.00
-40.00%
Profit Before Taxation & Exceptional Items
55.00
81.00
-26.00
-32.10%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
55.00
81.00
-26.00
-32.10%
Provision for Tax
16.00
27.00
-11.00
-40.74%
Profit After Tax
39.00
53.00
-14.00
-26.42%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
42.00
-42.00
-100.00%
Profit Available for appropriations
39.00
96.00
-57.00
-59.38%
Appropriations
0.00
96.00
-96.00
-100.00%
Equity Dividend (%)
0%
155%
-155.00
Earnings Per Share
8.69
34.85
-26.16
-75.06%
Profit And Loss - Net Sales
Net Sales 431.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 39.89% vs 24.55% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 71.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.51% vs 19.48% in Mar 2024
Profit And Loss - Interest
Interest 3.39 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -14.76% vs 30.22% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 50.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.80% vs 23.43% in Mar 2024






