Kushikatsu Tanaka Holdings Co.

65
Hold
  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: JP3266180003
JPY
1,909.00
67 (3.64%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
No of Months
12
12
12
12
12
12
Operating Income
21,091.00
16,864.00
14,072.00
10,919.00
4,983.00
8,706.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
21,091.00
16,864.00
14,072.00
10,919.00
4,983.00
8,706.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
21.00
15.00
13.00
17.00
15.00
10.00
General and Administration Expenses
11,057.00
9,252.00
7,618.00
6,794.00
5,262.00
5,143.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
19,868.00
16,016.00
13,309.00
11,088.00
7,566.00
8,747.00
Operating Profit (PBDIT) excl Other Income
1,223.00
847.00
763.00
-169.00
-2,582.00
-40.00
Other Income
204.00
131.00
191.00
197.00
79.00
156.00
Operating Profit (PBDIT)
1,857.00
1,408.00
1,299.00
421.00
-2,159.00
456.00
Interest
21.00
15.00
13.00
17.00
15.00
10.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
467.00
429.00
344.00
393.00
343.00
339.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
933.00
739.00
698.00
1,218.00
-747.00
-120.00
Provision for Tax
178.00
352.00
339.00
475.00
-170.00
79.00
Profit After Tax
744.00
380.00
357.00
743.00
-577.00
-199.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
81.02
41.39
38.94
81.04
-63.76
-21.81
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Nov 2025 is 25.07% vs 19.84% in Nov 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Nov 2025 is 44.29% vs 11.06% in Nov 2024

stock-summary

Interest

YoY Growth in year ended Nov 2025 is 38.91% vs 18.10% in Nov 2024

stock-summary

Profit After Tax

YoY Growth in year ended Nov 2025 is 95.75% vs 6.28% in Nov 2024

Compare Profit and Loss Results of Kushikatsu Tanaka Holdings Co.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
21,091.00
12,812.00
8,279.00
64.62%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
21,091.00
12,812.00
8,279.00
64.62%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
3,983.00
-3,983.00
-100.00%
Operating Expenses
21.00
0.00
21.00
0%
General and Administration Expenses
11,057.00
8,032.00
3,025.00
37.66%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
19,868.00
11,750.00
8,118.00
69.09%
Operating Profit (PBDIT) excl Other Income
1,223.00
1,062.00
161.00
15.16%
Other Income
204.00
25.00
179.00
716.00%
Operating Profit (PBDIT)
1,857.00
1,419.00
438.00
30.87%
Interest
21.00
0.00
21.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
467.00
331.00
136.00
41.09%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
933.00
1,058.00
-125.00
-11.81%
Provision for Tax
178.00
337.00
-159.00
-47.18%
Profit After Tax
744.00
720.00
24.00
3.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
81.0211
89.3114
-8.29
-9.28%
Profit And Loss - Net Sales
Net Sales 21,091.52 Million
in Nov 2025

Figures in Million
stock-summary

YoY Growth in year ended Nov 2025 is 25.07% vs 19.84% in Nov 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,223.52 Million
in Nov 2025

Figures in Million
stock-summary

YoY Growth in year ended Nov 2025 is 44.29% vs 11.06% in Nov 2024

Profit And Loss - Interest
Interest 21.90 Million
in Nov 2025

Figures in Million
stock-summary

YoY Growth in year ended Nov 2025 is 38.91% vs 18.10% in Nov 2024

Profit And Loss - Profit After Tax
Profit After Tax 744.59 Million
in Nov 2025

Figures in Million
stock-summary

YoY Growth in year ended Nov 2025 is 95.75% vs 6.28% in Nov 2024