Kushikatsu Tanaka Holdings Co.

70
Buy
  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: JP3266180003
JPY
2,071.00
-21 (-1.0%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
No of Months
12
12
12
12
12
12
Operating Income
16,864.00
14,072.00
10,919.00
4,983.00
8,706.00
10,010.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
16,864.00
14,072.00
10,919.00
4,983.00
8,706.00
10,010.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
15.00
13.00
17.00
15.00
10.00
3.00
General and Administration Expenses
9,252.00
7,618.00
6,794.00
5,262.00
5,143.00
5,222.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
16,016.00
13,309.00
11,088.00
7,566.00
8,747.00
9,405.00
Operating Profit (PBDIT) excl Other Income
847.00
763.00
-169.00
-2,582.00
-40.00
605.00
Other Income
131.00
191.00
197.00
79.00
156.00
179.00
Operating Profit (PBDIT)
1,408.00
1,299.00
421.00
-2,159.00
456.00
1,106.00
Interest
15.00
13.00
17.00
15.00
10.00
3.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
429.00
344.00
393.00
343.00
339.00
321.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
739.00
698.00
1,218.00
-747.00
-120.00
672.00
Provision for Tax
352.00
339.00
475.00
-170.00
79.00
217.00
Profit After Tax
380.00
357.00
743.00
-577.00
-199.00
455.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
41.39
38.94
81.04
-63.76
-21.81
48.76
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Nov 2024 is 19.84% vs 28.88% in Nov 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Nov 2024 is 11.06% vs 551.29% in Nov 2023

stock-summary

Interest

YoY Growth in year ended Nov 2024 is 18.10% vs -25.59% in Nov 2023

stock-summary

Profit After Tax

YoY Growth in year ended Nov 2024 is 6.28% vs -51.84% in Nov 2023

Compare Profit and Loss Results of Kushikatsu Tanaka Holdings Co.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
16,864.00
12,812.00
4,052.00
31.63%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
16,864.00
12,812.00
4,052.00
31.63%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
15.00
0.00
15.00
0%
General and Administration Expenses
9,252.00
8,304.00
948.00
11.42%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
16,016.00
11,750.00
4,266.00
36.31%
Operating Profit (PBDIT) excl Other Income
847.00
1,062.00
-215.00
-20.24%
Other Income
131.00
25.00
106.00
424.00%
Operating Profit (PBDIT)
1,408.00
1,420.00
-12.00
-0.85%
Interest
15.00
0.00
15.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
429.00
331.00
98.00
29.61%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
739.00
1,058.00
-319.00
-30.15%
Provision for Tax
352.00
337.00
15.00
4.45%
Profit After Tax
380.00
720.00
-340.00
-47.22%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
41.3894
89.3114
-47.92
-53.66%
Profit And Loss - Net Sales
Net Sales 16,864.22 Million
in Nov 2024

Figures in Million
stock-summary

YoY Growth in year ended Nov 2024 is 19.84% vs 28.88% in Nov 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 847.94 Million
in Nov 2024

Figures in Million
stock-summary

YoY Growth in year ended Nov 2024 is 11.06% vs 551.29% in Nov 2023

Profit And Loss - Interest
Interest 15.77 Million
in Nov 2024

Figures in Million
stock-summary

YoY Growth in year ended Nov 2024 is 18.10% vs -25.59% in Nov 2023

Profit And Loss - Profit After Tax
Profit After Tax 380.37 Million
in Nov 2024

Figures in Million
stock-summary

YoY Growth in year ended Nov 2024 is 6.28% vs -51.84% in Nov 2023