Kyoritsu Air Tech, Inc.

58
Hold
  • Market Cap: Micro Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3253800001
JPY
770.00
770 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
11,923.00
11,732.00
11,896.00
10,596.00
9,892.00
9,924.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
11,923.00
11,732.00
11,896.00
10,596.00
9,892.00
9,924.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
16.00
9.00
6.00
6.00
5.00
5.00
General and Administration Expenses
2,313.00
2,240.00
2,175.00
1,980.00
1,960.00
2,018.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
11,325.00
11,047.00
11,204.00
10,093.00
9,252.00
9,314.00
Operating Profit (PBDIT) excl Other Income
597.00
684.00
692.00
503.00
640.00
609.00
Other Income
64.00
52.00
53.00
57.00
49.00
56.00
Operating Profit (PBDIT)
930.00
988.00
994.00
819.00
946.00
901.00
Interest
16.00
9.00
6.00
6.00
5.00
5.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
267.00
251.00
248.00
258.00
257.00
235.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
646.00
727.00
739.00
553.00
683.00
660.00
Provision for Tax
181.00
225.00
247.00
189.00
131.00
228.00
Profit After Tax
460.00
498.00
488.00
363.00
552.00
432.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
95.59
103.62
101.64
75.74
115.35
90.36
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 1.63% vs -1.39% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -12.67% vs -1.09% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 73.83% vs 41.46% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is -7.62% vs 2.11% in Dec 2024

Compare Profit and Loss Results of Kyoritsu Air Tech, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
11,923.00
6,511.00
5,412.00
83.12%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
11,923.00
6,511.00
5,412.00
83.12%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
16.00
14.00
2.00
14.29%
General and Administration Expenses
2,313.00
1,200.00
1,113.00
92.75%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
11,325.00
6,243.00
5,082.00
81.40%
Operating Profit (PBDIT) excl Other Income
597.00
267.00
330.00
123.60%
Other Income
64.00
39.00
25.00
64.10%
Operating Profit (PBDIT)
930.00
414.00
516.00
124.64%
Interest
16.00
14.00
2.00
14.29%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
267.00
108.00
159.00
147.22%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
646.00
153.00
493.00
322.22%
Provision for Tax
181.00
32.00
149.00
465.62%
Profit After Tax
460.00
120.00
340.00
283.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
95.5886
10.8133
84.78
783.99%
Profit And Loss - Net Sales
Net Sales 11,923.26 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1.63% vs -1.39% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 597.95 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -12.67% vs -1.09% in Dec 2024

Profit And Loss - Interest
Interest 16.51 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 73.83% vs 41.46% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 460.97 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -7.62% vs 2.11% in Dec 2024