Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
11,923.00
11,732.00
11,896.00
10,596.00
9,892.00
9,924.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
11,923.00
11,732.00
11,896.00
10,596.00
9,892.00
9,924.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
16.00
9.00
6.00
6.00
5.00
5.00
General and Administration Expenses
2,313.00
2,240.00
2,175.00
1,980.00
1,960.00
2,018.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
11,325.00
11,047.00
11,204.00
10,093.00
9,252.00
9,314.00
Operating Profit (PBDIT) excl Other Income
597.00
684.00
692.00
503.00
640.00
609.00
Other Income
64.00
52.00
53.00
57.00
49.00
56.00
Operating Profit (PBDIT)
930.00
988.00
994.00
819.00
946.00
901.00
Interest
16.00
9.00
6.00
6.00
5.00
5.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
267.00
251.00
248.00
258.00
257.00
235.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
646.00
727.00
739.00
553.00
683.00
660.00
Provision for Tax
181.00
225.00
247.00
189.00
131.00
228.00
Profit After Tax
460.00
498.00
488.00
363.00
552.00
432.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
95.59
103.62
101.64
75.74
115.35
90.36
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 1.63% vs -1.39% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -12.67% vs -1.09% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 73.83% vs 41.46% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -7.62% vs 2.11% in Dec 2024
Compare Profit and Loss Results of Kyoritsu Air Tech, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
11,923.00
6,511.00
5,412.00
83.12%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
11,923.00
6,511.00
5,412.00
83.12%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
16.00
14.00
2.00
14.29%
General and Administration Expenses
2,313.00
1,200.00
1,113.00
92.75%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
11,325.00
6,243.00
5,082.00
81.40%
Operating Profit (PBDIT) excl Other Income
597.00
267.00
330.00
123.60%
Other Income
64.00
39.00
25.00
64.10%
Operating Profit (PBDIT)
930.00
414.00
516.00
124.64%
Interest
16.00
14.00
2.00
14.29%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
267.00
108.00
159.00
147.22%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
646.00
153.00
493.00
322.22%
Provision for Tax
181.00
32.00
149.00
465.62%
Profit After Tax
460.00
120.00
340.00
283.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
95.5886
10.8133
84.78
783.99%
Profit And Loss - Net Sales
Net Sales 11,923.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.63% vs -1.39% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 597.95 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -12.67% vs -1.09% in Dec 2024
Profit And Loss - Interest
Interest 16.51 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 73.83% vs 41.46% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 460.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.62% vs 2.11% in Dec 2024






