Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'09
Dec'08
Dec'07
Dec'06
Dec'05
Dec'04
No of Months
12
12
12
12
12
12
Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,060.00
1,143.00
1,171.00
1,134.00
1,254.00
0.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT) excl Other Income
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
17.00
-17.00
2.00
2.00
0.00
0.00
Operating Profit (PBDIT)
113.00
120.00
111.00
95.00
106.00
0.00
Interest
150.00
79.00
72.00
49.00
41.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-17.00
20.00
41.00
40.00
65.00
0.00
Provision for Tax
-9.00
7.00
13.00
10.00
20.00
0.00
Profit After Tax
-16.00
13.00
27.00
29.00
44.00
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2009 is -7.31% vs -2.39% in Dec 2008
Operating Profit (PBDIT) excl Other Income
No Operating Profit (PBDIT) excl Other Income in the last few periods;
Interest
YoY Growth in year ended Dec 2009 is 88.27% vs 10.36% in Dec 2008
Profit After Tax
YoY Growth in year ended Dec 2009 is -218.90% vs -50.58% in Dec 2008
Compare Profit and Loss Results of Landshuter Kunstmühle C.A. Meyer's Nachfolger AG
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
0.00
638.00
-638.00
-100.00%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,060.00
638.00
422.00
66.14%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
95.00
-95.00
-100.00%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
0.00
135.00
-135.00
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
0.00
581.00
-581.00
-100.00%
Operating Profit (PBDIT) excl Other Income
0.00
56.00
-56.00
-100.00%
Other Income
17.00
6.00
11.00
183.33%
Operating Profit (PBDIT)
113.00
82.00
31.00
37.80%
Interest
150.00
0.00
150.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
0.00
20.00
-20.00
-100.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-17.00
60.00
-77.00
-128.33%
Provision for Tax
-9.00
18.00
-27.00
-150.00%
Profit After Tax
-16.00
41.00
-57.00
-139.02%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0
6.163
-6.16
-100.00%
Profit And Loss - Net Sales
Net Sales 1,060.23 Million
in Dec 2009Figures in Million
YoY Growth in year ended Dec 2009 is -7.31% vs -2.39% in Dec 2008
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.00 Million
in Dec 2009Figures in Million
No Operating Profit (PBDIT) excl Other Income in the last few periods;
Profit And Loss - Interest
Interest 150.27 Million
in Dec 2009Figures in Million
YoY Growth in year ended Dec 2009 is 88.27% vs 10.36% in Dec 2008
Profit And Loss - Profit After Tax
Profit After Tax -16.02 Million
in Dec 2009Figures in Million
YoY Growth in year ended Dec 2009 is -218.90% vs -50.58% in Dec 2008






