Larsen & Toubro

72
Buy
  • Market Cap: Large Cap
  • Industry: Construction
  • ISIN: INE018A01030
  • NSEID: LT
  • BSEID: 500510
INR
4,038.00
53 (1.33%)
BSENSE

Dec 05

BSE+NSE Vol: 11.33 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,55,734.00
2,21,112.00
1,83,340.00
1,56,521.00
1,35,979.00
1,45,452.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,55,734.00
2,21,112.00
1,83,340.00
1,56,521.00
1,35,979.00
1,45,452.00
Expenditure (Ex Depriciation)
Stock Adjustments
-410.00
1,021.00
-3,156.00
-2,076.00
343.00
647.00
Raw Materials Consumed
92,583.00
75,319.00
63,285.00
51,676.00
41,333.00
46,705.00
Power & Fuel Cost
2,534.00
2,745.00
2,655.00
2,267.00
1,581.00
2,079.00
Employee Cost
46,768.00
41,171.00
37,214.00
29,695.00
24,750.00
23,114.00
Operating Expenses
65,684.00
57,092.00
45,154.00
39,886.00
33,808.00
36,808.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
541.00
468.00
435.00
299.00
218.00
338.00
Cost of Software developments
4,513.00
4,353.00
2,649.00
2,306.00
2,066.00
2,122.00
Miscellaneous Expenses
5,609.00
5,079.00
4,042.00
5,069.00
5,736.00
4,142.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,22,709.00
1,91,652.00
1,56,349.00
1,32,207.00
1,12,518.00
1,20,899.00
Operating Profit (PBDIT) excl Other Income
33,025.00
29,459.00
26,991.00
24,313.00
23,460.00
24,553.00
Other Income
4,124.00
4,158.00
2,929.00
2,267.00
3,429.00
2,360.00
Operating Profit (PBDIT)
37,149.00
33,618.00
29,920.00
26,580.00
26,889.00
26,914.00
Interest
9,924.00
9,512.00
9,445.00
9,234.00
11,749.00
11,020.00
Profit before Depriciation and Tax
27,225.00
24,105.00
20,475.00
17,345.00
15,140.00
15,893.00
Depreciation
4,121.00
3,682.00
3,502.00
2,947.00
2,904.00
2,462.00
Profit Before Taxation & Exceptional Items
23,104.00
20,423.00
16,973.00
14,398.00
12,235.00
13,430.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
23,578.00
20,517.00
17,109.00
14,494.00
12,235.00
13,430.00
Provision for Tax
5,891.00
4,947.00
4,484.00
4,203.00
4,010.00
3,263.00
Profit After Tax
17,687.00
15,569.00
12,624.00
10,291.00
8,224.00
10,167.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
79,489.00
74,519.00
67,139.00
60,955.00
52,731.00
48,097.00
Profit Available for appropriations
94,526.00
87,579.00
77,610.00
69,625.00
56,076.00
56,991.00
Appropriations
94,526.00
87,579.00
77,610.00
69,625.00
56,076.00
56,991.00
Equity Dividend (%)
1,700.00%
1,700.00%
1,200.00%
1,100.00%
1,800.00%
900.00%
Earnings Per Share
109.36
93.96
74.51
61.71
82.49
68.04
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 15.66% vs 20.60% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 12.10% vs 9.15% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 4.34% vs 0.71% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 13.60% vs 23.33% in Mar 2024

Compare Profit and Loss Results of Larsen & Toubro
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,55,734.00
19,923.00
2,35,811.00
1,183.61%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,55,734.00
19,923.00
2,35,811.00
1,183.61%
Expenditure (Ex Depriciation)
Stock Adjustments
-410.00
0.00
-410.00
0%
Raw Materials Consumed
92,583.00
0.00
92,583.00
0%
Power & Fuel Cost
2,534.00
4.00
2,530.00
63,250.00%
Employee Cost
46,768.00
187.00
46,581.00
24,909.63%
Operating Expenses
65,684.00
17,968.00
47,716.00
265.56%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
541.00
6.00
535.00
8,916.67%
Cost of Software developments
4,513.00
0.00
4,513.00
0%
Miscellaneous Expenses
5,609.00
117.00
5,492.00
4,694.02%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,22,709.00
18,797.00
2,03,912.00
1,084.81%
Operating Profit (PBDIT) excl Other Income
33,025.00
1,125.00
31,900.00
2,835.56%
Other Income
4,124.00
999.00
3,125.00
312.81%
Operating Profit (PBDIT)
37,149.00
2,124.00
35,025.00
1,649.01%
Interest
9,924.00
539.00
9,385.00
1,741.19%
Profit before Depriciation and Tax
27,225.00
1,585.00
25,640.00
1,617.67%
Depreciation
4,121.00
30.00
4,091.00
13,636.67%
Profit Before Taxation & Exceptional Items
23,104.00
1,554.00
21,550.00
1,386.74%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
23,578.00
1,650.00
21,928.00
1,328.97%
Provision for Tax
5,891.00
368.00
5,523.00
1,500.82%
Profit After Tax
17,687.00
1,186.00
16,501.00
1,391.32%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
79,489.00
6,565.00
72,924.00
1,110.80%
Profit Available for appropriations
94,526.00
7,847.00
86,679.00
1,104.61%
Appropriations
94,526.00
7,847.00
86,679.00
1,104.61%
Equity Dividend (%)
1700%
17.2%
1,682.80
Earnings Per Share
109.36
6.15
103.21
1,678.21%
Profit And Loss - Net Sales
Net Sales 2,55,734.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.66% vs 20.60% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33,025.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.10% vs 9.15% in Mar 2024

Profit And Loss - Interest
Interest 9,924.78 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.34% vs 0.71% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 17,687.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.60% vs 23.33% in Mar 2024