Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
625.00
552.00
775.00
1,081.00
922.00
937.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
625.00
552.00
775.00
1,081.00
922.00
937.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
29.00
28.00
32.00
32.00
34.00
36.00
General and Administration Expenses
47.00
79.00
122.00
87.00
96.00
108.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
649.00
622.00
898.00
1,045.00
943.00
915.00
Operating Profit (PBDIT) excl Other Income
-23.00
-69.00
-123.00
35.00
-20.00
21.00
Other Income
14.00
18.00
32.00
6.00
11.00
47.00
Operating Profit (PBDIT)
28.00
-18.00
-67.00
86.00
33.00
113.00
Interest
29.00
28.00
32.00
32.00
34.00
36.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
38.00
43.00
48.00
45.00
46.00
44.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-55.00
-94.00
-152.00
8.00
-73.00
7.00
Provision for Tax
-5.00
6.00
-33.00
-7.00
-13.00
-3.00
Profit After Tax
-49.00
-100.00
-118.00
11.00
-60.00
10.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.18
-0.35
-0.41
0.04
-0.21
0.04
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 13.19% vs -28.69% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 66.56% vs 43.67% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 3.88% vs -13.05% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 50.28% vs 15.60% in Dec 2023
Compare Profit and Loss Results of Liaoning Kelong Fine Chemical Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
625.00
0
625.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
625.00
0
625.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
29.00
0
29.00
0%
General and Administration Expenses
47.00
0
47.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
649.00
0
649.00
0%
Operating Profit (PBDIT) excl Other Income
-23.00
0.00
-23.00
0%
Other Income
14.00
0
14.00
0%
Operating Profit (PBDIT)
28.00
0
28.00
0%
Interest
29.00
0
29.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
38.00
0
38.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
-55.00
0
-55.00
0%
Provision for Tax
-5.00
0
-5.00
0%
Profit After Tax
-49.00
0
-49.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.1764
0
-0.18
0%
Profit And Loss - Net Sales
Net Sales 625.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.19% vs -28.69% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -23.24 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 66.56% vs 43.67% in Dec 2023
Profit And Loss - Interest
Interest 29.51 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.88% vs -13.05% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax -49.83 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 50.28% vs 15.60% in Dec 2023






