Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
3,586.00
2,900.00
2,555.00
2,376.00
2,136.00
1,900.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,586.00
2,900.00
2,555.00
2,376.00
2,136.00
1,900.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
2,378.00
2,272.00
2,147.00
1,690.00
1,486.00
1,336.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,131.00
2,722.00
2,477.00
2,017.00
1,821.00
1,680.00
Operating Profit (PBDIT) excl Other Income
455.00
178.00
77.00
359.00
315.00
219.00
Other Income
19.00
0.00
0.00
0.00
2.00
5.00
Operating Profit (PBDIT)
532.00
217.00
111.00
385.00
337.00
253.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
58.00
38.00
33.00
21.00
18.00
27.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
474.00
139.00
77.00
345.00
318.00
225.00
Provision for Tax
135.00
35.00
27.00
106.00
93.00
82.00
Profit After Tax
338.00
103.00
50.00
239.00
225.00
143.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
59.14
18.44
8.74
45.11
42.84
27.28
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 23.64% vs 13.54% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 154.94% vs 129.39% in Dec 2023
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Dec 2024 is 226.06% vs 104.69% in Dec 2023
Compare Profit and Loss Results of Livero, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
3,586.00
12,276.00
-8,690.00
-70.79%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,586.00
12,276.00
-8,690.00
-70.79%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
13.00
-13.00
-100.00%
General and Administration Expenses
2,378.00
2,776.00
-398.00
-14.34%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,131.00
11,254.00
-8,123.00
-72.18%
Operating Profit (PBDIT) excl Other Income
455.00
1,022.00
-567.00
-55.48%
Other Income
19.00
5.00
14.00
280.00%
Operating Profit (PBDIT)
532.00
1,240.00
-708.00
-57.10%
Interest
0.00
13.00
-13.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
58.00
211.00
-153.00
-72.51%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
474.00
1,017.00
-543.00
-53.39%
Provision for Tax
135.00
371.00
-236.00
-63.61%
Profit After Tax
338.00
646.00
-308.00
-47.68%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
59.1365
64.0899
-4.95
-7.73%
Profit And Loss - Net Sales
Net Sales 3,586.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.64% vs 13.54% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 455.34 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 154.94% vs 129.39% in Dec 2023
Profit And Loss - Interest
Interest 0.00 Million
in Dec 2024Figures in Million
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax 338.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 226.06% vs 104.69% in Dec 2023






