Loyal Textile

17
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: INE970D01010
  • NSEID: LOYALTEX
  • BSEID: 514036
INR
211.95
1.95 (0.93%)
BSENSE

Dec 05

BSE+NSE Vol: 204

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
682.00
939.00
1,402.00
1,762.00
1,121.00
1,104.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
682.00
939.00
1,402.00
1,762.00
1,121.00
1,104.00
Expenditure (Ex Depriciation)
Stock Adjustments
91.00
36.00
-68.00
-90.00
11.00
-22.00
Raw Materials Consumed
351.00
553.00
959.00
1,168.00
639.00
682.00
Power & Fuel Cost
55.00
92.00
98.00
98.00
71.00
82.00
Employee Cost
119.00
156.00
176.00
163.00
129.00
121.00
Operating Expenses
82.00
90.00
138.00
127.00
92.00
98.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
28.00
21.00
36.00
74.00
48.00
36.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
8.00
3.00
3.00
5.00
15.00
16.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
753.00
975.00
1,363.00
1,562.00
1,013.00
1,019.00
Operating Profit (PBDIT) excl Other Income
-71.00
-36.00
39.00
200.00
108.00
85.00
Other Income
8.00
72.00
35.00
8.00
3.00
3.00
Operating Profit (PBDIT)
-63.00
35.00
74.00
209.00
111.00
88.00
Interest
57.00
58.00
40.00
39.00
35.00
36.00
Profit before Depriciation and Tax
-120.00
-23.00
33.00
169.00
76.00
51.00
Depreciation
34.00
37.00
36.00
37.00
43.00
52.00
Profit Before Taxation & Exceptional Items
-155.00
-61.00
-2.00
132.00
32.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-79.00
-55.00
0.00
137.00
38.00
4.00
Provision for Tax
-28.00
-16.00
-2.00
40.00
5.00
-4.00
Profit After Tax
-59.00
-44.00
0.00
92.00
27.00
4.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
225.00
264.00
266.00
175.00
143.00
135.00
Profit Available for appropriations
174.00
225.00
269.00
272.00
176.00
144.00
Appropriations
174.00
225.00
269.00
272.00
176.00
144.00
Equity Dividend (%)
0.00%
0.00%
0.00%
100.00%
75.00%
0.00%
Earnings Per Share
-106.39
-82.00
5.91
201.50
68.18
18.24
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -27.37% vs -33.05% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -96.39% vs -193.45% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -2.96% vs 45.32% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -32.18% vs -73,776.69% in Mar 2024

Compare Profit and Loss Results of Loyal Textile
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
682.00
0
682.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
682.00
0
682.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
91.00
0
91.00
0%
Raw Materials Consumed
351.00
0
351.00
0%
Power & Fuel Cost
55.00
0
55.00
0%
Employee Cost
119.00
0
119.00
0%
Operating Expenses
82.00
0
82.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
28.00
0
28.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
8.00
0
8.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
753.00
0
753.00
0%
Operating Profit (PBDIT) excl Other Income
-71.00
0.00
-71.00
0%
Other Income
8.00
0
8.00
0%
Operating Profit (PBDIT)
-63.00
0
-63.00
0%
Interest
57.00
0
57.00
0%
Profit before Depriciation and Tax
-120.00
0
-120.00
0%
Depreciation
34.00
0
34.00
0%
Profit Before Taxation & Exceptional Items
-155.00
0
-155.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
-79.00
0
-79.00
0%
Provision for Tax
-28.00
0
-28.00
0%
Profit After Tax
-59.00
0
-59.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
225.00
0
225.00
0%
Profit Available for appropriations
174.00
0
174.00
0%
Appropriations
174.00
0
174.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-106.39
0
-106.39
0%
Profit And Loss - Net Sales
Net Sales 682.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -27.37% vs -33.05% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -71.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -96.39% vs -193.45% in Mar 2024

Profit And Loss - Interest
Interest 57.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.96% vs 45.32% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -59.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -32.18% vs -73,776.69% in Mar 2024