Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
17,101.00
16,592.00
12,242.00
9,637.00
7,375.00
5,555.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
17,101.00
16,592.00
12,242.00
9,637.00
7,375.00
5,555.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
41.00
53.00
12.00
4.00
6.00
6.00
General and Administration Expenses
4,906.00
4,795.00
3,560.00
2,712.00
2,026.00
1,568.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
15,914.00
15,484.00
11,529.00
9,135.00
6,775.00
5,077.00
Operating Profit (PBDIT) excl Other Income
1,187.00
1,108.00
713.00
501.00
600.00
478.00
Other Income
80.00
615.00
50.00
-6.00
-14.00
-1.00
Operating Profit (PBDIT)
1,547.00
2,050.00
897.00
598.00
659.00
526.00
Interest
41.00
53.00
12.00
4.00
6.00
6.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
280.00
327.00
134.00
103.00
74.00
49.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,006.00
1,459.00
748.00
345.00
555.00
428.00
Provision for Tax
311.00
488.00
303.00
108.00
170.00
168.00
Profit After Tax
696.00
972.00
453.00
232.00
388.00
270.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
153.06
212.72
97.60
53.07
87.56
61.08
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 3.07% vs 35.53% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 7.13% vs 55.40% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -22.64% vs 341.67% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -28.40% vs 114.57% in Dec 2024
Compare Profit and Loss Results of LTS, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
17,101.00
24,827.00
-7,726.00
-31.12%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
17,101.00
24,827.00
-7,726.00
-31.12%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
41.00
0.00
41.00
0%
General and Administration Expenses
4,906.00
4,489.00
417.00
9.29%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
15,914.00
23,126.00
-7,212.00
-31.19%
Operating Profit (PBDIT) excl Other Income
1,187.00
1,701.00
-514.00
-30.22%
Other Income
80.00
939.00
-859.00
-91.48%
Operating Profit (PBDIT)
1,547.00
2,888.00
-1,341.00
-46.43%
Interest
41.00
0.00
41.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
280.00
248.00
32.00
12.90%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,006.00
2,588.00
-1,582.00
-61.13%
Provision for Tax
311.00
861.00
-550.00
-63.88%
Profit After Tax
696.00
1,727.00
-1,031.00
-59.70%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
153.0621
68.4202
84.64
123.71%
Profit And Loss - Net Sales
Net Sales 17,101.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.07% vs 35.53% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,187.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.13% vs 55.40% in Dec 2024
Profit And Loss - Interest
Interest 41.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -22.64% vs 341.67% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 696.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -28.40% vs 114.57% in Dec 2024






