Lumax Auto Tech.

78
Buy
  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE872H01027
  • NSEID: LUMAXTECH
  • BSEID: 532796
INR
1,527.50
-32 (-2.05%)
BSENSE

Dec 05

BSE+NSE Vol: 73.02 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
3,636.00
2,821.00
1,847.00
1,507.00
1,107.00
1,140.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,636.00
2,821.00
1,847.00
1,507.00
1,107.00
1,140.00
Expenditure (Ex Depriciation)
Stock Adjustments
-22.00
-10.00
0.00
-5.00
-4.00
-3.00
Raw Materials Consumed
2,367.00
1,813.00
1,240.00
1,033.00
755.00
775.00
Power & Fuel Cost
44.00
39.00
23.00
20.00
17.00
19.00
Employee Cost
476.00
362.00
198.00
162.00
132.00
134.00
Operating Expenses
118.00
97.00
76.00
66.00
46.00
49.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
79.00
73.00
51.00
38.00
31.00
32.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
24.00
18.00
10.00
9.00
8.00
10.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,171.00
2,453.00
1,646.00
1,356.00
1,009.00
1,049.00
Operating Profit (PBDIT) excl Other Income
465.00
368.00
200.00
151.00
98.00
91.00
Other Income
51.00
45.00
23.00
12.00
18.00
18.00
Operating Profit (PBDIT)
516.00
413.00
224.00
164.00
116.00
109.00
Interest
79.00
68.00
16.00
9.00
10.00
9.00
Profit before Depriciation and Tax
436.00
344.00
207.00
154.00
106.00
99.00
Depreciation
128.00
117.00
52.00
39.00
34.00
34.00
Profit Before Taxation & Exceptional Items
308.00
226.00
155.00
115.00
72.00
64.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
308.00
226.00
146.00
112.00
71.00
64.00
Provision for Tax
78.00
59.00
35.00
31.00
20.00
13.00
Profit After Tax
229.00
166.00
111.00
82.00
51.00
51.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
607.00
503.00
434.00
385.00
340.00
323.00
Profit Available for appropriations
784.00
633.00
527.00
454.00
387.00
373.00
Appropriations
784.00
633.00
527.00
454.00
387.00
373.00
Equity Dividend (%)
275.00%
275.00%
225.00%
175.00%
150.00%
150.00%
Earnings Per Share
26.08
19.10
13.63
10.18
6.91
8.52
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 28.88% vs 52.74% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 26.23% vs 83.64% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 15.46% vs 312.04% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 37.25% vs 49.80% in Mar 2024

Compare Profit and Loss Results of Lumax Auto Tech.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,636.00
3,549.00
87.00
2.45%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,636.00
3,549.00
87.00
2.45%
Expenditure (Ex Depriciation)
Stock Adjustments
-22.00
-34.00
12.00
35.29%
Raw Materials Consumed
2,367.00
1,521.00
846.00
55.62%
Power & Fuel Cost
44.00
167.00
-123.00
-73.65%
Employee Cost
476.00
513.00
-37.00
-7.21%
Operating Expenses
118.00
412.00
-294.00
-71.36%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
79.00
43.00
36.00
83.72%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
24.00
114.00
-90.00
-78.95%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,171.00
2,825.00
346.00
12.25%
Operating Profit (PBDIT) excl Other Income
465.00
724.00
-259.00
-35.77%
Other Income
51.00
111.00
-60.00
-54.05%
Operating Profit (PBDIT)
516.00
835.00
-319.00
-38.20%
Interest
79.00
34.00
45.00
132.35%
Profit before Depriciation and Tax
436.00
801.00
-365.00
-45.57%
Depreciation
128.00
119.00
9.00
7.56%
Profit Before Taxation & Exceptional Items
308.00
681.00
-373.00
-54.77%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
308.00
681.00
-373.00
-54.77%
Provision for Tax
78.00
166.00
-88.00
-53.01%
Profit After Tax
229.00
515.00
-286.00
-55.53%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
607.00
130.00
477.00
366.92%
Profit Available for appropriations
784.00
636.00
148.00
23.27%
Appropriations
784.00
636.00
148.00
23.27%
Equity Dividend (%)
275%
100%
175.00
Earnings Per Share
26.08
115.02
-88.94
-77.33%
Profit And Loss - Net Sales
Net Sales 3,636.67 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 28.88% vs 52.74% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 465.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 26.23% vs 83.64% in Mar 2024

Profit And Loss - Interest
Interest 79.57 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.46% vs 312.04% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 229.16 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 37.25% vs 49.80% in Mar 2024