Luyan Pharma Co., Ltd.

33
Sell
  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: CNE1000025W1
CNY
11.71
0.82 (7.53%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
21,219.00
20,447.00
19,821.00
19,440.00
17,523.00
15,518.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
21,219.00
20,447.00
19,821.00
19,440.00
17,523.00
15,518.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
187.00
214.00
228.00
224.00
196.00
174.00
General and Administration Expenses
725.00
657.00
639.00
660.00
667.00
582.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
20,613.00
19,742.00
19,107.00
18,732.00
16,908.00
14,942.00
Operating Profit (PBDIT) excl Other Income
606.00
705.00
714.00
707.00
615.00
575.00
Other Income
-16.00
-10.00
1.00
1.00
17.00
17.00
Operating Profit (PBDIT)
703.00
810.00
824.00
810.00
734.00
624.00
Interest
187.00
214.00
228.00
224.00
196.00
174.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
146.00
141.00
130.00
123.00
124.00
60.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
376.00
457.00
469.00
465.00
415.00
371.00
Provision for Tax
97.00
105.00
104.00
115.00
110.00
104.00
Profit After Tax
280.00
345.00
363.00
345.00
305.00
266.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.72
0.89
0.94
0.89
0.79
0.69
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 3.78% vs 3.16% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -14.01% vs -1.19% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -12.56% vs -5.92% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is -18.74% vs -4.92% in Dec 2024

Compare Profit and Loss Results of Luyan Pharma Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
21,219.00
0
21,219.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
21,219.00
0
21,219.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
187.00
0
187.00
0%
General and Administration Expenses
725.00
0
725.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
20,613.00
0
20,613.00
0%
Operating Profit (PBDIT) excl Other Income
606.00
0.00
606.00
0%
Other Income
-16.00
0
-16.00
0%
Operating Profit (PBDIT)
703.00
0
703.00
0%
Interest
187.00
0
187.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
146.00
0
146.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
376.00
0
376.00
0%
Provision for Tax
97.00
0
97.00
0%
Profit After Tax
280.00
0
280.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.723
0
0.72
0%
Profit And Loss - Net Sales
Net Sales 21,219.98 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 3.78% vs 3.16% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 606.70 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -14.01% vs -1.19% in Dec 2024

Profit And Loss - Interest
Interest 187.57 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -12.56% vs -5.92% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 280.88 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -18.74% vs -4.92% in Dec 2024