Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
16,602.00
16,549.00
8,642.00
3,911.00
1,328.00
376.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
16,602.00
16,549.00
8,642.00
3,911.00
1,328.00
376.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
782.00
294.00
106.00
Operating Expenses
21.00
7.00
0.00
0.00
0.00
0.00
General and Administration Expenses
5,194.00
3,679.00
1,996.00
996.00
465.00
254.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
11,800.00
8,290.00
4,063.00
1,808.00
764.00
372.00
Operating Profit (PBDIT) excl Other Income
4,802.00
8,258.00
4,579.00
2,103.00
563.00
3.00
Other Income
13.00
5.00
-94.00
-9.00
0.00
0.00
Operating Profit (PBDIT)
5,331.00
8,612.00
4,510.00
2,108.00
567.00
6.00
Interest
21.00
7.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
515.00
348.00
25.00
14.00
4.00
2.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
4,773.00
8,249.00
4,484.00
2,082.00
557.00
3.00
Provision for Tax
2,025.00
2,590.00
1,837.00
755.00
189.00
0.00
Profit After Tax
2,747.00
5,658.00
2,646.00
1,326.00
368.00
4.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
46.60
92.46
41.29
23.09
6.62
0.08
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 0.32% vs 91.49% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is -41.85% vs 80.35% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 172.42% vs 1,517.60% in Sep 2024
Profit After Tax
YoY Growth in year ended Sep 2025 is -51.45% vs 113.78% in Sep 2024
Compare Profit and Loss Results of M&A Research Institute Holdings, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
16,602.00
38,962.00
-22,360.00
-57.39%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
16,602.00
38,962.00
-22,360.00
-57.39%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
21.00
52.00
-31.00
-59.62%
General and Administration Expenses
5,194.00
11,008.00
-5,814.00
-52.82%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
11,800.00
31,344.00
-19,544.00
-62.35%
Operating Profit (PBDIT) excl Other Income
4,802.00
7,618.00
-2,816.00
-36.97%
Other Income
13.00
260.00
-247.00
-95.00%
Operating Profit (PBDIT)
5,331.00
10,015.00
-4,684.00
-46.77%
Interest
21.00
52.00
-31.00
-59.62%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
515.00
2,159.00
-1,644.00
-76.15%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
4,773.00
7,805.00
-3,032.00
-38.85%
Provision for Tax
2,025.00
2,449.00
-424.00
-17.31%
Profit After Tax
2,747.00
5,357.00
-2,610.00
-48.72%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
46.5955
33.8163
12.78
37.79%
Profit And Loss - Net Sales
Net Sales 16,602.58 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 0.32% vs 91.49% in Sep 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,802.50 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -41.85% vs 80.35% in Sep 2024
Profit And Loss - Interest
Interest 21.28 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 172.42% vs 1,517.60% in Sep 2024
Profit And Loss - Profit After Tax
Profit After Tax 2,747.34 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -51.45% vs 113.78% in Sep 2024






