Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
Operating Income
988.00
795.00
880.00
688.00
414.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
988.00
795.00
880.00
688.00
414.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-3.00
11.00
-48.00
16.00
Raw Materials Consumed
674.00
577.00
656.00
543.00
275.00
Power & Fuel Cost
3.00
2.00
2.00
2.00
1.00
Employee Cost
98.00
80.00
75.00
70.00
54.00
Operating Expenses
5.00
4.00
3.00
32.00
5.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
19.00
15.00
16.00
12.00
10.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
35.00
22.00
30.00
15.00
12.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
862.00
715.00
813.00
643.00
387.00
Operating Profit (PBDIT) excl Other Income
126.00
79.00
66.00
44.00
26.00
Other Income
8.00
13.00
8.00
6.00
7.00
Operating Profit (PBDIT)
134.00
92.00
75.00
51.00
34.00
Interest
19.00
23.00
19.00
18.00
15.00
Profit before Depriciation and Tax
114.00
69.00
55.00
32.00
18.00
Depreciation
12.00
8.00
10.00
10.00
8.00
Profit Before Taxation & Exceptional Items
102.00
60.00
45.00
22.00
10.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
102.00
60.00
45.00
22.00
10.00
Provision for Tax
25.00
15.00
12.00
6.00
4.00
Profit After Tax
77.00
45.00
32.00
15.00
5.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
177.00
157.00
124.00
103.00
97.00
Profit Available for appropriations
254.00
203.00
157.00
122.00
103.00
Appropriations
254.00
203.00
157.00
122.00
103.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
15.41
9.13
6.59
9.69
2.95
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 24.34% vs -9.70% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 58.72% vs 19.72% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -13.45% vs 20.23% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 68.84% vs 38.41% in Mar 2024
Compare Profit and Loss Results of M & B Engineer.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
988.00
2,349.00
-1,361.00
-57.94%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
988.00
2,349.00
-1,361.00
-57.94%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
2.00
-2.00
-100.00%
Raw Materials Consumed
674.00
863.00
-189.00
-21.90%
Power & Fuel Cost
3.00
17.00
-14.00
-82.35%
Employee Cost
98.00
149.00
-51.00
-34.23%
Operating Expenses
5.00
739.00
-734.00
-99.32%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
19.00
2.00
17.00
850.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
35.00
122.00
-87.00
-71.31%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
862.00
1,970.00
-1,108.00
-56.24%
Operating Profit (PBDIT) excl Other Income
126.00
379.00
-253.00
-66.75%
Other Income
8.00
57.00
-49.00
-85.96%
Operating Profit (PBDIT)
134.00
436.00
-302.00
-69.27%
Interest
19.00
93.00
-74.00
-79.57%
Profit before Depriciation and Tax
114.00
343.00
-229.00
-66.76%
Depreciation
12.00
95.00
-83.00
-87.37%
Profit Before Taxation & Exceptional Items
102.00
248.00
-146.00
-58.87%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
102.00
265.00
-163.00
-61.51%
Provision for Tax
25.00
61.00
-36.00
-59.02%
Profit After Tax
77.00
187.00
-110.00
-58.82%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
177.00
657.00
-480.00
-73.06%
Profit Available for appropriations
254.00
859.00
-605.00
-70.43%
Appropriations
254.00
859.00
-605.00
-70.43%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
15.41
24.08
-8.67
-36.00%
Profit And Loss - Net Sales
Net Sales 988.55 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.34% vs -9.70% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 126.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 58.72% vs 19.72% in Mar 2024
Profit And Loss - Interest
Interest 19.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -13.45% vs 20.23% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 77.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 68.84% vs 38.41% in Mar 2024






