Macbee Planet, Inc.

61
Hold
  • Market Cap: Small Cap
  • Industry: Commercial Services & Supplies
  • ISIN: JP3862970005
JPY
1,293.00
-2092 (-61.8%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
No of Months
12
12
12
12
12
12
Operating Income
51,675.00
39,405.00
19,589.00
14,425.00
9,779.00
6,466.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
51,675.00
39,405.00
19,589.00
14,425.00
9,779.00
6,466.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
40.00
31.00
12.00
4.00
0.00
2.00
General and Administration Expenses
3,497.00
3,447.00
1,730.00
1,264.00
812.00
791.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
46,479.00
35,358.00
17,426.00
13,187.00
8,993.00
6,091.00
Operating Profit (PBDIT) excl Other Income
5,196.00
4,047.00
2,163.00
1,237.00
785.00
374.00
Other Income
-18.00
23.00
203.00
0.00
0.00
-7.00
Operating Profit (PBDIT)
5,460.00
4,369.00
2,565.00
1,391.00
798.00
375.00
Interest
40.00
31.00
12.00
4.00
0.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
282.00
299.00
199.00
153.00
12.00
8.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
5,072.00
4,054.00
2,168.00
1,209.00
781.00
364.00
Provision for Tax
1,626.00
1,321.00
609.00
456.00
234.00
100.00
Profit After Tax
3,443.00
2,730.00
1,566.00
760.00
547.00
263.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
243.37
186.03
116.24
56.41
40.64
21.29
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2025 is 31.14% vs 101.16% in Apr 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2025 is 28.39% vs 87.10% in Apr 2024

stock-summary

Interest

YoY Growth in year ended Apr 2025 is 29.03% vs 158.33% in Apr 2024

stock-summary

Profit After Tax

YoY Growth in year ended Apr 2025 is 26.12% vs 74.33% in Apr 2024

Compare Profit and Loss Results of Macbee Planet, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
51,675.00
7,49,608.00
-6,97,933.00
-93.11%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
51,675.00
7,49,608.00
-6,97,933.00
-93.11%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
5,73,981.00
-5,73,981.00
-100.00%
Operating Expenses
40.00
3,992.00
-3,952.00
-99.00%
General and Administration Expenses
3,497.00
1,05,825.00
-1,02,328.00
-96.70%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
46,479.00
7,34,022.00
-6,87,543.00
-93.67%
Operating Profit (PBDIT) excl Other Income
5,196.00
15,586.00
-10,390.00
-66.66%
Other Income
-18.00
10,373.00
-10,391.00
-100.17%
Operating Profit (PBDIT)
5,460.00
46,141.00
-40,681.00
-88.17%
Interest
40.00
3,992.00
-3,952.00
-99.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
282.00
20,182.00
-19,900.00
-98.60%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
5,072.00
13,383.00
-8,311.00
-62.10%
Provision for Tax
1,626.00
8,609.00
-6,983.00
-81.11%
Profit After Tax
3,443.00
5,162.00
-1,719.00
-33.30%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
243.3738
40.9755
202.40
493.95%
Profit And Loss - Net Sales
Net Sales 51,675.00 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 31.14% vs 101.16% in Apr 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,196.00 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 28.39% vs 87.10% in Apr 2024

Profit And Loss - Interest
Interest 40.00 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 29.03% vs 158.33% in Apr 2024

Profit And Loss - Profit After Tax
Profit After Tax 3,443.00 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 26.12% vs 74.33% in Apr 2024