Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
558.00
692.00
514.00
561.00
473.00
287.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
56.00
82.00
54.00
48.00
13.00
13.00
Net Sales
502.00
610.00
460.00
512.00
460.00
273.00
Expenditure (Ex Depriciation)
Stock Adjustments
10.00
0.00
5.00
-4.00
-16.00
11.00
Raw Materials Consumed
250.00
417.00
208.00
213.00
186.00
79.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
14.00
12.00
12.00
15.00
17.00
17.00
Operating Expenses
146.00
97.00
162.00
218.00
212.00
122.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
2.00
2.00
3.00
1.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
435.00
543.00
402.00
455.00
408.00
238.00
Operating Profit (PBDIT) excl Other Income
66.00
66.00
58.00
57.00
51.00
34.00
Other Income
8.00
5.00
6.00
28.00
2.00
3.00
Operating Profit (PBDIT)
74.00
72.00
64.00
86.00
53.00
38.00
Interest
25.00
27.00
23.00
25.00
28.00
32.00
Profit before Depriciation and Tax
49.00
45.00
40.00
61.00
25.00
6.00
Depreciation
13.00
15.00
15.00
13.00
15.00
21.00
Profit Before Taxation & Exceptional Items
35.00
29.00
24.00
48.00
9.00
-14.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
35.00
30.00
24.00
48.00
9.00
-14.00
Provision for Tax
8.00
5.00
2.00
11.00
2.00
-3.00
Profit After Tax
27.00
24.00
22.00
36.00
6.00
-11.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
138.00
113.00
83.00
50.00
44.00
56.00
Profit Available for appropriations
165.00
138.00
105.00
83.00
50.00
44.00
Appropriations
165.00
138.00
105.00
83.00
50.00
44.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
1.01
0.92
0.93
1.58
0.24
-0.67
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is -17.72% vs 32.55% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is -0.90% vs 14.61% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -8.24% vs 15.84% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is 11.35% vs 10.30% in Mar 2025
Compare Profit and Loss Results of Madhav Infra
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
558.00
118.00
440.00
372.88%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
56.00
0.00
56.00
0%
Net Sales
502.00
118.00
384.00
325.42%
Expenditure (Ex Depriciation)
Stock Adjustments
10.00
-12.00
22.00
183.33%
Raw Materials Consumed
250.00
72.00
178.00
247.22%
Power & Fuel Cost
0.00
5.00
-5.00
-100.00%
Employee Cost
14.00
16.00
-2.00
-12.50%
Operating Expenses
146.00
0.00
146.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
2.00
-1.00
-50.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
435.00
101.00
334.00
330.69%
Operating Profit (PBDIT) excl Other Income
66.00
17.00
49.00
288.24%
Other Income
8.00
3.00
5.00
166.67%
Operating Profit (PBDIT)
74.00
21.00
53.00
252.38%
Interest
25.00
1.00
24.00
2,400.00%
Profit before Depriciation and Tax
49.00
20.00
29.00
145.00%
Depreciation
13.00
1.00
12.00
1,200.00%
Profit Before Taxation & Exceptional Items
35.00
18.00
17.00
94.44%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
35.00
18.00
17.00
94.44%
Provision for Tax
8.00
4.00
4.00
100.00%
Profit After Tax
27.00
13.00
14.00
107.69%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
138.00
15.00
123.00
820.00%
Profit Available for appropriations
165.00
28.00
137.00
489.29%
Appropriations
165.00
28.00
137.00
489.29%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.01
7.72
-6.71
-86.92%
Profit And Loss - Net Sales
Net Sales 502.13 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -17.72% vs 32.55% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.24 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -0.90% vs 14.61% in Mar 2025
Profit And Loss - Interest
Interest 25.34 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -8.24% vs 15.84% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 27.25 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 11.35% vs 10.30% in Mar 2025






