Madhav Infra

Not Rated
  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: INE631R01026
  • NSEID: MADHAVIPL
  • BSEID: 539894
INR
7.80
0.21 (2.77%)
BSENSE

Sep 18, 03:30 PM

BSE+NSE Vol: 2.85 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
558.00
692.00
514.00
561.00
473.00
287.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
56.00
82.00
54.00
48.00
13.00
13.00
Net Sales
502.00
610.00
460.00
512.00
460.00
273.00
Expenditure (Ex Depriciation)
Stock Adjustments
10.00
0.00
5.00
-4.00
-16.00
11.00
Raw Materials Consumed
250.00
417.00
208.00
213.00
186.00
79.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
14.00
12.00
12.00
15.00
17.00
17.00
Operating Expenses
146.00
97.00
162.00
218.00
212.00
122.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
2.00
2.00
3.00
1.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
435.00
543.00
402.00
455.00
408.00
238.00
Operating Profit (PBDIT) excl Other Income
66.00
66.00
58.00
57.00
51.00
34.00
Other Income
8.00
5.00
6.00
28.00
2.00
3.00
Operating Profit (PBDIT)
74.00
72.00
64.00
86.00
53.00
38.00
Interest
25.00
27.00
23.00
25.00
28.00
32.00
Profit before Depriciation and Tax
49.00
45.00
40.00
61.00
25.00
6.00
Depreciation
13.00
15.00
15.00
13.00
15.00
21.00
Profit Before Taxation & Exceptional Items
35.00
29.00
24.00
48.00
9.00
-14.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
35.00
30.00
24.00
48.00
9.00
-14.00
Provision for Tax
8.00
5.00
2.00
11.00
2.00
-3.00
Profit After Tax
27.00
24.00
22.00
36.00
6.00
-11.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
138.00
113.00
83.00
50.00
44.00
56.00
Profit Available for appropriations
165.00
138.00
105.00
83.00
50.00
44.00
Appropriations
165.00
138.00
105.00
83.00
50.00
44.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
1.01
0.92
0.93
1.58
0.24
-0.67
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -17.72% vs 32.55% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -0.90% vs 14.61% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -8.24% vs 15.84% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 11.35% vs 10.30% in Mar 2025

Compare Profit and Loss Results of Madhav Infra
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
558.00
118.00
440.00
372.88%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
56.00
0.00
56.00
0%
Net Sales
502.00
118.00
384.00
325.42%
Expenditure (Ex Depriciation)
Stock Adjustments
10.00
-12.00
22.00
183.33%
Raw Materials Consumed
250.00
72.00
178.00
247.22%
Power & Fuel Cost
0.00
5.00
-5.00
-100.00%
Employee Cost
14.00
16.00
-2.00
-12.50%
Operating Expenses
146.00
0.00
146.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
2.00
-1.00
-50.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
435.00
101.00
334.00
330.69%
Operating Profit (PBDIT) excl Other Income
66.00
17.00
49.00
288.24%
Other Income
8.00
3.00
5.00
166.67%
Operating Profit (PBDIT)
74.00
21.00
53.00
252.38%
Interest
25.00
1.00
24.00
2,400.00%
Profit before Depriciation and Tax
49.00
20.00
29.00
145.00%
Depreciation
13.00
1.00
12.00
1,200.00%
Profit Before Taxation & Exceptional Items
35.00
18.00
17.00
94.44%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
35.00
18.00
17.00
94.44%
Provision for Tax
8.00
4.00
4.00
100.00%
Profit After Tax
27.00
13.00
14.00
107.69%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
138.00
15.00
123.00
820.00%
Profit Available for appropriations
165.00
28.00
137.00
489.29%
Appropriations
165.00
28.00
137.00
489.29%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.01
7.72
-6.71
-86.92%
Profit And Loss - Net Sales
Net Sales 502.13 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -17.72% vs 32.55% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.24 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -0.90% vs 14.61% in Mar 2025

Profit And Loss - Interest
Interest 25.34 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -8.24% vs 15.84% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 27.25 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 11.35% vs 10.30% in Mar 2025