Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 33.46% vs 27.52% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 28.31% vs 52.07% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 38.85% vs 36.45% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 26.84% vs 59.83% in Mar 2024
Compare Profit and Loss Results of Madhusudan Masa
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
216.00
108.00
108.00
100.00%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
216.00
108.00
108.00
100.00%
Expenditure (Ex Depriciation)
Stock Adjustments
-14.00
1.00
-15.00
-1,500.00%
Raw Materials Consumed
200.00
61.00
139.00
227.87%
Power & Fuel Cost
0.00
1.00
-1.00
-100.00%
Employee Cost
2.00
9.00
-7.00
-77.78%
Operating Expenses
2.00
0.00
2.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1.00
18.00
-17.00
-94.44%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
194.00
100.00
94.00
94.00%
Operating Profit (PBDIT) excl Other Income
22.00
7.00
15.00
214.29%
Other Income
1.00
0.00
1.00
0%
Operating Profit (PBDIT)
23.00
7.00
16.00
228.57%
Interest
6.00
0.00
6.00
0%
Profit before Depriciation and Tax
17.00
7.00
10.00
142.86%
Depreciation
1.00
3.00
-2.00
-66.67%
Profit Before Taxation & Exceptional Items
15.00
4.00
11.00
275.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
15.00
4.00
11.00
275.00%
Provision for Tax
3.00
0.00
3.00
0%
Profit After Tax
11.00
3.00
8.00
266.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
10.00
-2.00
12.00
600.00%
Profit Available for appropriations
22.00
1.00
21.00
2,100.00%
Appropriations
22.00
1.00
21.00
2,100.00%
Equity Dividend (%)
0%
2.5%
-2.50
Earnings Per Share
8.49
9.78
-1.29
-13.19%
Profit And Loss - Net Sales
Net Sales 216.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.46% vs 27.52% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 28.31% vs 52.07% in Mar 2024
Profit And Loss - Interest
Interest 6.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 38.85% vs 36.45% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 11.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.84% vs 59.83% in Mar 2024






