Magellanic Cloud

40
Sell
  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE613C01026
  • NSEID: MCLOUD
  • BSEID: 538891
INR
26.78
1.27 (4.98%)
BSENSE

Dec 05

BSE+NSE Vol: 1.91 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
560.00
427.00
252.00
211.00
173.00
202.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
560.00
427.00
252.00
211.00
173.00
202.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-2.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
7.00
20.00
0.00
12.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
204.00
179.00
157.00
146.00
138.00
175.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
20.00
13.00
Selling and Distribution Expenses
2.00
2.00
0.00
1.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
4.00
4.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
376.00
319.00
247.00
210.00
163.00
193.00
Operating Profit (PBDIT) excl Other Income
183.00
108.00
5.00
1.00
9.00
9.00
Other Income
17.00
19.00
30.00
2.00
1.00
0.00
Operating Profit (PBDIT)
201.00
127.00
35.00
3.00
11.00
10.00
Interest
21.00
12.00
1.00
1.00
1.00
0.00
Profit before Depriciation and Tax
180.00
115.00
33.00
2.00
9.00
9.00
Depreciation
39.00
21.00
2.00
1.00
1.00
0.00
Profit Before Taxation & Exceptional Items
140.00
93.00
31.00
1.00
8.00
9.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
140.00
93.00
32.00
1.00
8.00
9.00
Provision for Tax
37.00
19.00
3.00
0.00
2.00
1.00
Profit After Tax
102.00
74.00
29.00
1.00
6.00
7.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
126.00
40.00
16.00
18.00
13.00
5.00
Profit Available for appropriations
229.00
114.00
46.00
20.00
19.00
13.00
Appropriations
229.00
114.00
46.00
20.00
19.00
13.00
Equity Dividend (%)
1.50%
1.50%
5.00%
5.00%
5.00%
0.00%
Earnings Per Share
8.80
6.32
2.93
0.71
0.00
0.00
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 9.32% vs 36.27% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 5.64% vs 59.46% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 48.78% vs 111.80% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -25.19% vs 71.66% in Mar 2024

Compare Profit and Loss Results of Magellanic Cloud
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
560.00
0
560.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
560.00
0
560.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
7.00
0
7.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
204.00
0
204.00
0%
Operating Expenses
0.00
0
0.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
2.00
0
2.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
376.00
0
376.00
0%
Operating Profit (PBDIT) excl Other Income
183.00
0.00
183.00
0%
Other Income
17.00
0
17.00
0%
Operating Profit (PBDIT)
201.00
0
201.00
0%
Interest
21.00
0
21.00
0%
Profit before Depriciation and Tax
180.00
0
180.00
0%
Depreciation
39.00
0
39.00
0%
Profit Before Taxation & Exceptional Items
140.00
0
140.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
140.00
0
140.00
0%
Provision for Tax
37.00
0
37.00
0%
Profit After Tax
102.00
0
102.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
126.00
0
126.00
0%
Profit Available for appropriations
229.00
0
229.00
0%
Appropriations
229.00
0
229.00
0%
Equity Dividend (%)
1.5%
0%
1.50
Earnings Per Share
8.8
0
8.80
0%
Profit And Loss - Net Sales
Net Sales 81.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.32% vs 36.27% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40.28 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.64% vs 59.46% in Mar 2024

Profit And Loss - Interest
Interest 21.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 48.78% vs 111.80% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 13.64 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -25.19% vs 71.66% in Mar 2024