Mahindra Logis.

42
Sell
  • Market Cap: Small Cap
  • Industry: Transport Services
  • ISIN: INE766P01016
  • NSEID: MAHLOG
  • BSEID: 540768
INR
314.55
-4.4 (-1.38%)
BSENSE

Dec 05

BSE+NSE Vol: 43.5 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
6,104.00
5,505.00
5,128.00
4,083.00
3,263.00
3,471.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,104.00
5,505.00
5,128.00
4,083.00
3,263.00
3,471.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
6.00
9.00
0.00
0.00
Power & Fuel Cost
62.00
35.00
23.00
22.00
23.00
25.00
Employee Cost
403.00
404.00
354.00
300.00
296.00
306.00
Operating Expenses
5,215.00
4,661.00
4,364.00
3,482.00
2,749.00
2,916.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
2.00
2.00
2.00
1.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
44.00
65.00
38.00
31.00
29.00
23.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,820.00
5,276.00
4,868.00
3,885.00
3,129.00
3,312.00
Operating Profit (PBDIT) excl Other Income
284.00
229.00
259.00
197.00
134.00
158.00
Other Income
15.00
17.00
15.00
12.00
17.00
13.00
Operating Profit (PBDIT)
299.00
246.00
275.00
209.00
151.00
172.00
Interest
81.00
68.00
51.00
29.00
20.00
17.00
Profit before Depriciation and Tax
218.00
178.00
224.00
180.00
131.00
154.00
Depreciation
226.00
208.00
189.00
134.00
89.00
73.00
Profit Before Taxation & Exceptional Items
-7.00
-30.00
34.00
45.00
41.00
81.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-7.00
-26.00
34.00
45.00
39.00
81.00
Provision for Tax
22.00
25.00
7.00
11.00
10.00
25.00
Profit After Tax
-29.00
-52.00
27.00
34.00
29.00
55.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
309.00
382.00
368.00
369.00
352.00
318.00
Profit Available for appropriations
274.00
327.00
394.00
406.00
382.00
373.00
Appropriations
274.00
327.00
394.00
406.00
382.00
373.00
Equity Dividend (%)
25.00%
25.00%
25.00%
20.00%
25.00%
15.00%
Earnings Per Share
-4.97
-7.60
3.65
5.16
4.19
7.71
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 10.88% vs 7.36% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 24.02% vs -11.83% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 19.15% vs 32.17% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 42.40% vs -289.90% in Mar 2024

Compare Profit and Loss Results of Mahindra Logis.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
6,104.00
9,995.00
-3,891.00
-38.93%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,104.00
9,995.00
-3,891.00
-38.93%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
14.00
-14.00
-100.00%
Raw Materials Consumed
0.00
1,769.00
-1,769.00
-100.00%
Power & Fuel Cost
62.00
59.00
3.00
5.08%
Employee Cost
403.00
2,353.00
-1,950.00
-82.87%
Operating Expenses
5,215.00
4,720.00
495.00
10.49%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
2.00
8.00
-6.00
-75.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
44.00
45.00
-1.00
-2.22%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,820.00
9,322.00
-3,502.00
-37.57%
Operating Profit (PBDIT) excl Other Income
284.00
672.00
-388.00
-57.74%
Other Income
15.00
58.00
-43.00
-74.14%
Operating Profit (PBDIT)
299.00
731.00
-432.00
-59.10%
Interest
81.00
163.00
-82.00
-50.31%
Profit before Depriciation and Tax
218.00
567.00
-349.00
-61.55%
Depreciation
226.00
543.00
-317.00
-58.38%
Profit Before Taxation & Exceptional Items
-7.00
24.00
-31.00
-129.17%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-7.00
29.00
-36.00
-124.14%
Provision for Tax
22.00
39.00
-17.00
-43.59%
Profit After Tax
-29.00
-14.00
-15.00
-107.14%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
309.00
-789.00
1,098.00
139.16%
Profit Available for appropriations
274.00
-802.00
1,076.00
134.16%
Appropriations
274.00
-802.00
1,076.00
134.16%
Equity Dividend (%)
25%
0%
25.00
Earnings Per Share
-4.97
-0.31
-4.66
-1,503.23%
Profit And Loss - Net Sales
Net Sales 6,104.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.88% vs 7.36% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 284.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 24.02% vs -11.83% in Mar 2024

Profit And Loss - Interest
Interest 81.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.15% vs 32.17% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -29.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 42.40% vs -289.90% in Mar 2024