Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
May'24
May'23
May'22
May'21
May'20
May'19
No of Months
12
12
12
12
12
12
Operating Income
20,772.00
21,248.00
18,891.00
17,012.00
17,966.00
17,411.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
20,772.00
21,248.00
18,891.00
17,012.00
17,966.00
17,411.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
122.00
114.00
124.00
127.00
115.00
120.00
General and Administration Expenses
4,059.00
3,919.00
3,551.00
3,455.00
3,687.00
3,726.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
18,480.00
19,166.00
17,108.00
15,512.00
15,704.00
15,378.00
Operating Profit (PBDIT) excl Other Income
2,292.00
2,081.00
1,783.00
1,500.00
2,261.00
2,033.00
Other Income
48.00
75.00
57.00
61.00
54.00
10.00
Operating Profit (PBDIT)
3,086.00
2,839.00
2,470.00
2,191.00
2,932.00
2,595.00
Interest
122.00
114.00
124.00
127.00
115.00
120.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
746.00
682.00
629.00
630.00
616.00
550.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,210.00
2,082.00
1,692.00
1,455.00
1,747.00
1,924.00
Provision for Tax
704.00
676.00
563.00
483.00
519.00
649.00
Profit After Tax
1,484.00
1,381.00
1,106.00
952.00
1,200.00
1,250.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
84.22
77.02
61.45
52.92
66.69
69.45
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended May 2024 is -2.24% vs 12.48% in May 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2024 is 10.11% vs 16.74% in May 2023
Interest
YoY Growth in year ended May 2024 is 6.76% vs -8.14% in May 2023
Profit After Tax
YoY Growth in year ended May 2024 is 7.41% vs 24.93% in May 2023
Compare Profit and Loss Results of Mainichi Comnet Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
20,772.00
29,915.00
-9,143.00
-30.56%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
20,772.00
29,915.00
-9,143.00
-30.56%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
122.00
329.00
-207.00
-62.92%
General and Administration Expenses
4,059.00
2,757.00
1,302.00
47.23%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
-71.00
71.00
100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
18,480.00
25,421.00
-6,941.00
-27.30%
Operating Profit (PBDIT) excl Other Income
2,292.00
4,493.00
-2,201.00
-48.99%
Other Income
48.00
-69.00
117.00
169.57%
Operating Profit (PBDIT)
3,086.00
4,599.00
-1,513.00
-32.90%
Interest
122.00
329.00
-207.00
-62.92%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
746.00
175.00
571.00
326.29%
Profit Before Taxation & Exceptional Items
0.00
4,026.00
-4,026.00
-100.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,210.00
4,026.00
-1,816.00
-45.11%
Provision for Tax
704.00
1,257.00
-553.00
-43.99%
Profit After Tax
1,484.00
2,769.00
-1,285.00
-46.41%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
84.2176
280.4193
-196.20
-69.97%
Profit And Loss - Net Sales
Net Sales 20,772.22 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is -2.24% vs 12.48% in May 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,292.01 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is 10.11% vs 16.74% in May 2023
Profit And Loss - Interest
Interest 122.04 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is 6.76% vs -8.14% in May 2023
Profit And Loss - Profit After Tax
Profit After Tax 1,484.08 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is 7.41% vs 24.93% in May 2023






