Majorel Group Luxembourg SA

Not Rated
  • Market Cap: Small Cap
  • Industry: Miscellaneous Commercial Services
  • ISIN: LU2382956378
EUR
29.45
-0.15 (-0.51%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
Operating Income
2,100.00
1,811.00
1,375.00
1,211.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
2,100.00
1,811.00
1,375.00
1,211.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
Employee Cost
1,398.00
1,236.00
894.00
828.00
Operating Expenses
13.00
8.00
5.00
8.00
General and Administration Expenses
156.00
118.00
99.00
90.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
1,884.00
1,712.00
1,252.00
1,160.00
Operating Profit (PBDIT) excl Other Income
216.00
99.00
123.00
51.00
Other Income
42.00
19.00
-3.00
13.00
Operating Profit (PBDIT)
348.00
192.00
190.00
125.00
Interest
13.00
8.00
5.00
8.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
Depreciation
112.00
84.00
76.00
68.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
220.00
99.00
106.00
37.00
Provision for Tax
51.00
20.00
21.00
22.00
Profit After Tax
169.00
80.00
86.00
15.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.69
0.80
212.87
37.13
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2022 is 15.96% vs 31.71% in Dec 2021

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2022 is 118.18% vs -19.51% in Dec 2021

stock-summary

Interest

YoY Growth in year ended Dec 2022 is 62.50% vs 60.00% in Dec 2021

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2022 is 111.25% vs -6.98% in Dec 2021

Compare Profit and Loss Results of Majorel Group Luxembourg SA
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
2,100.00
11,834.00
-9,734.00
-82.25%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,100.00
11,834.00
-9,734.00
-82.25%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,398.00
1,788.00
-390.00
-21.81%
Operating Expenses
13.00
142.00
-129.00
-90.85%
General and Administration Expenses
156.00
2,733.00
-2,577.00
-94.29%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,884.00
9,888.00
-8,004.00
-80.95%
Operating Profit (PBDIT) excl Other Income
216.00
1,946.00
-1,730.00
-88.90%
Other Income
42.00
19.00
23.00
121.05%
Operating Profit (PBDIT)
348.00
2,374.00
-2,026.00
-85.34%
Interest
13.00
142.00
-129.00
-90.85%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
112.00
409.00
-297.00
-72.62%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
220.00
2,867.00
-2,647.00
-92.33%
Provision for Tax
51.00
778.00
-727.00
-93.44%
Profit After Tax
169.00
2,086.00
-1,917.00
-91.90%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.69
1.1264
0.56
50.04%
Profit And Loss - Net Sales
Net Sales 2,100.00 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is 15.96% vs 31.71% in Dec 2021

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 216.00 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is 118.18% vs -19.51% in Dec 2021

Profit And Loss - Interest
Interest 13.00 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is 62.50% vs 60.00% in Dec 2021

Profit And Loss - Profit After Tax
Profit After Tax 169.00 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is 111.25% vs -6.98% in Dec 2021