Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
1,93,689.00
1,60,741.00
1,45,040.00
1,33,002.00
1,36,675.00
1,25,587.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,93,689.00
1,60,741.00
1,45,040.00
1,33,002.00
1,36,675.00
1,25,587.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
166.00
25.00
15.00
21.00
28.00
38.00
General and Administration Expenses
37,759.00
32,615.00
30,635.00
29,503.00
28,897.00
28,790.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,86,944.00
1,54,307.00
1,39,141.00
1,28,039.00
1,30,650.00
1,20,840.00
Operating Profit (PBDIT) excl Other Income
6,745.00
6,434.00
5,899.00
4,963.00
6,025.00
4,747.00
Other Income
619.00
553.00
491.00
510.00
375.00
417.00
Operating Profit (PBDIT)
10,606.00
9,481.00
8,589.00
7,461.00
8,142.00
6,992.00
Interest
166.00
25.00
15.00
21.00
28.00
38.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3,271.00
2,519.00
2,221.00
2,013.00
1,837.00
1,828.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
7,164.00
6,741.00
5,930.00
5,212.00
5,924.00
4,096.00
Provision for Tax
1,912.00
2,003.00
1,612.00
1,785.00
1,989.00
1,481.00
Profit After Tax
5,246.00
4,734.00
4,313.00
3,422.00
3,932.00
2,613.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
104.90
94.70
82.31
64.32
73.92
49.03
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 20.50% vs 10.83% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 4.83% vs 9.07% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 564.00% vs 66.67% in Sep 2024
Profit After Tax
YoY Growth in year ended Sep 2025 is 10.82% vs 9.76% in Sep 2024
Compare Profit and Loss Results of Mammy Mart Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,93,689.00
2,50,150.00
-56,461.00
-22.57%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,93,689.00
2,50,150.00
-56,461.00
-22.57%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
166.00
113.00
53.00
46.90%
General and Administration Expenses
37,759.00
68,613.00
-30,854.00
-44.97%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,86,944.00
2,47,189.00
-60,245.00
-24.37%
Operating Profit (PBDIT) excl Other Income
6,745.00
2,961.00
3,784.00
127.79%
Other Income
619.00
243.00
376.00
154.73%
Operating Profit (PBDIT)
10,606.00
8,407.00
2,199.00
26.16%
Interest
166.00
113.00
53.00
46.90%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
3,271.00
6,836.00
-3,565.00
-52.15%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
7,164.00
-2,528.00
9,692.00
383.39%
Provision for Tax
1,912.00
-161.00
2,073.00
1,287.58%
Profit After Tax
5,246.00
-2,381.00
7,627.00
320.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
104.9009
-55.8716
160.77
287.75%
Profit And Loss - Net Sales
Net Sales 1,93,689.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 20.50% vs 10.83% in Sep 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,745.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 4.83% vs 9.07% in Sep 2024
Profit And Loss - Interest
Interest 166.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 564.00% vs 66.67% in Sep 2024
Profit And Loss - Profit After Tax
Profit After Tax 5,246.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 10.82% vs 9.76% in Sep 2024






