Manali Petrochem

47
Sell
  • Market Cap: Micro Cap
  • Industry: Petrochemicals
  • ISIN: INE201A01024
  • NSEID: MANALIPETC
  • BSEID: 500268
INR
61.01
-0.44 (-0.72%)
BSENSE

Dec 16

BSE+NSE Vol: 1.1 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
1,032.00
1,177.00
1,671.00
803.00
810.00
765.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
17.00
Net Sales
1,032.00
1,177.00
1,671.00
803.00
810.00
747.00
Expenditure (Ex Depriciation)
Stock Adjustments
-8.00
-31.00
9.00
15.00
-19.00
13.00
Raw Materials Consumed
722.00
870.00
902.00
546.00
550.00
482.00
Power & Fuel Cost
105.00
115.00
99.00
77.00
91.00
71.00
Employee Cost
77.00
60.00
61.00
39.00
40.00
36.00
Operating Expenses
28.00
31.00
28.00
20.00
19.00
17.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
15.00
17.00
16.00
8.00
8.00
7.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
23.00
15.00
11.00
13.00
11.00
8.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
987.00
1,102.00
1,143.00
733.00
711.00
650.00
Operating Profit (PBDIT) excl Other Income
44.00
74.00
528.00
69.00
98.00
96.00
Other Income
29.00
28.00
17.00
12.00
11.00
2.00
Operating Profit (PBDIT)
73.00
102.00
546.00
82.00
110.00
99.00
Interest
9.00
9.00
9.00
6.00
2.00
3.00
Profit before Depriciation and Tax
64.00
93.00
537.00
76.00
107.00
96.00
Depreciation
25.00
23.00
20.00
14.00
11.00
8.00
Profit Before Taxation & Exceptional Items
38.00
69.00
517.00
62.00
96.00
87.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
33.00
69.00
510.00
54.00
113.00
87.00
Provision for Tax
14.00
19.00
129.00
7.00
36.00
29.00
Profit After Tax
19.00
50.00
381.00
46.00
76.00
57.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
937.00
930.00
574.00
363.00
297.00
249.00
Profit Available for appropriations
957.00
980.00
956.00
410.00
374.00
307.00
Appropriations
957.00
980.00
956.00
410.00
374.00
307.00
Equity Dividend (%)
15.00%
15.00%
50.00%
15.00%
15.00%
10.00%
Earnings Per Share
1.12
2.95
22.16
2.71
4.45
3.37
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -18.82% vs -22.49% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 62.54% vs -95.98% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 16.19% vs -4.97% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 5.51% vs -118.21% in Mar 2024

Compare Profit and Loss Results of Manali Petrochem
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,032.00
1,383.00
-351.00
-25.38%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
129.00
-129.00
-100.00%
Net Sales
1,032.00
1,254.00
-222.00
-17.70%
Expenditure (Ex Depriciation)
Stock Adjustments
-8.00
47.00
-55.00
-117.02%
Raw Materials Consumed
722.00
644.00
78.00
12.11%
Power & Fuel Cost
105.00
225.00
-120.00
-53.33%
Employee Cost
77.00
87.00
-10.00
-11.49%
Operating Expenses
28.00
95.00
-67.00
-70.53%
General and Administration Expenses
-1.00
17.00
-18.00
-105.88%
Selling and Distribution Expenses
15.00
46.00
-31.00
-67.39%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
23.00
27.00
-4.00
-14.81%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
987.00
1,192.00
-205.00
-17.20%
Operating Profit (PBDIT) excl Other Income
44.00
62.00
-18.00
-29.03%
Other Income
29.00
4.00
25.00
625.00%
Operating Profit (PBDIT)
73.00
66.00
7.00
10.61%
Interest
9.00
18.00
-9.00
-50.00%
Profit before Depriciation and Tax
64.00
47.00
17.00
36.17%
Depreciation
25.00
52.00
-27.00
-51.92%
Profit Before Taxation & Exceptional Items
38.00
-4.00
42.00
1,050.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
33.00
-4.00
37.00
925.00%
Provision for Tax
14.00
1.00
13.00
1,300.00%
Profit After Tax
19.00
-5.00
24.00
480.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
937.00
83.00
854.00
1,028.92%
Profit Available for appropriations
957.00
77.00
880.00
1,142.86%
Appropriations
957.00
77.00
880.00
1,142.86%
Equity Dividend (%)
15%
0%
15.00
Earnings Per Share
1.12
-0.28
1.40
500.00%
Profit And Loss - Net Sales
Net Sales 647.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -18.82% vs -22.49% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 62.54% vs -95.98% in Mar 2024

Profit And Loss - Interest
Interest 9.33 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 16.19% vs -4.97% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -8.74 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.51% vs -118.21% in Mar 2024