Maple Inf. Trust

Not Rated
  • Market Cap: Mid Cap
  • Industry: Construction Material
  • ISIN: INE0M5S23019
  • NSEID:
  • BSEID: 543925
INR
145.60
0.00 (0.00%)
BSENSE

Dec 03

BSE+NSE Vol: 1400000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
No of Months
12
12
12
Operating Income
788.00
726.00
318.00
Less :Inter divisional transfers
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
Net Sales
788.00
726.00
318.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
3.00
Employee Cost
8.00
7.00
3.00
Operating Expenses
129.00
164.00
1.00
General and Administration Expenses
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
Miscellaneous Expenses
58.00
48.00
85.00
Expenses Capitalised
0.00
0.00
0.00
Total Expenditure
267.00
295.00
160.00
Operating Profit (PBDIT) excl Other Income
520.00
431.00
158.00
Other Income
56.00
46.00
20.00
Operating Profit (PBDIT)
577.00
478.00
179.00
Interest
413.00
418.00
209.00
Profit before Depriciation and Tax
163.00
59.00
-30.00
Depreciation
274.00
261.00
118.00
Profit Before Taxation & Exceptional Items
-110.00
-201.00
-149.00
Exceptional Income / Expenses
0.00
0.00
0.00
Profit Before Tax
-110.00
-201.00
-149.00
Provision for Tax
10.00
9.00
4.00
Profit After Tax
-120.00
-210.00
-153.00
Extraordinary Items
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
Profit Balance B/F
-367.00
-156.00
-3.00
Profit Available for appropriations
-488.00
-367.00
-156.00
Appropriations
-488.00
-367.00
-156.00
Equity Dividend (%)
0.00%
0.00%
0.00%
Earnings Per Share
-3.42
-5.98
-8.68
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 8.48% vs 127.76% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 20.74% vs 171.77% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -1.02% vs 99.47% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 42.74% vs -37.32% in Mar 2024

Compare Profit and Loss Results of Maple Inf. Trust
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
788.00
5,334.00
-4,546.00
-85.23%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
788.00
5,334.00
-4,546.00
-85.23%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
8.00
0.00
8.00
0%
Operating Expenses
129.00
2,883.00
-2,754.00
-95.53%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
7.00
-7.00
-100.00%
Miscellaneous Expenses
58.00
147.00
-89.00
-60.54%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
267.00
3,088.00
-2,821.00
-91.35%
Operating Profit (PBDIT) excl Other Income
520.00
2,245.00
-1,725.00
-76.84%
Other Income
56.00
94.00
-38.00
-40.43%
Operating Profit (PBDIT)
577.00
2,340.00
-1,763.00
-75.34%
Interest
413.00
2,201.00
-1,788.00
-81.24%
Profit before Depriciation and Tax
163.00
139.00
24.00
17.27%
Depreciation
274.00
454.00
-180.00
-39.65%
Profit Before Taxation & Exceptional Items
-110.00
-314.00
204.00
64.97%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-110.00
-314.00
204.00
64.97%
Provision for Tax
10.00
-9.00
19.00
211.11%
Profit After Tax
-120.00
-304.00
184.00
60.53%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-367.00
-1,764.00
1,397.00
79.20%
Profit Available for appropriations
-488.00
-2,071.00
1,583.00
76.44%
Appropriations
-488.00
-2,071.00
1,583.00
76.44%
Equity Dividend (%)
0%
1.68%
-1.68
Earnings Per Share
-3.42
-2.7
-0.72
-26.67%
Profit And Loss - Net Sales
Net Sales 788.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.48% vs 127.76% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 520.86 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.74% vs 171.77% in Mar 2024

Profit And Loss - Interest
Interest 413.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.02% vs 99.47% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -120.59 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 42.74% vs -37.32% in Mar 2024