Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
No of Months
12
12
12
12
12
12
Operating Income
68,653.00
66,452.00
62,075.00
48,519.00
35,538.00
29,117.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
68,653.00
66,452.00
62,075.00
48,519.00
35,538.00
29,117.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,840.00
3,865.00
2,817.00
2,568.00
2,179.00
1,999.00
Operating Expenses
3,011.00
3,535.00
2,377.00
1,620.00
1,280.00
2,896.00
General and Administration Expenses
6,225.00
7,287.00
5,053.00
2,601.00
1,922.00
1,545.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
50,367.00
51,844.00
47,986.00
38,378.00
29,301.00
30,211.00
Operating Profit (PBDIT) excl Other Income
18,286.00
14,607.00
14,089.00
10,141.00
6,236.00
-1,093.00
Other Income
2,848.00
318.00
-603.00
-245.00
60.00
51.00
Operating Profit (PBDIT)
25,473.00
19,523.00
17,040.00
13,343.00
9,816.00
2,564.00
Interest
3,011.00
3,535.00
2,377.00
1,620.00
1,280.00
2,896.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
4,856.00
4,868.00
3,783.00
3,558.00
3,594.00
3,601.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
17,090.00
10,760.00
10,681.00
8,139.00
4,970.00
-3,934.00
Provision for Tax
4,826.00
3,840.00
4,910.00
3,586.00
1,141.00
-375.00
Profit After Tax
11,503.00
6,891.00
5,770.00
4,553.00
3,828.00
-3,559.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
10.98
6.51
5.38
4.15
3.49
-3.89
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 3.31% vs 7.05% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 25.19% vs 3.68% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is -14.81% vs 48.67% in Jun 2024
Profit After Tax
YoY Growth in year ended Jun 2025 is 66.93% vs 19.41% in Jun 2024
Compare Profit and Loss Results of Maple Leaf Cement Factory Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(PKR)
Change(%)
No of Months
12
12
Operating Income
68,653.00
37,535.00
31,118.00
82.90%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
68,653.00
37,535.00
31,118.00
82.90%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
3,840.00
2,225.00
1,615.00
72.58%
Operating Expenses
3,011.00
349.00
2,662.00
762.75%
General and Administration Expenses
6,225.00
922.00
5,303.00
575.16%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
50,367.00
24,459.00
25,908.00
105.92%
Operating Profit (PBDIT) excl Other Income
18,286.00
13,076.00
5,210.00
39.84%
Other Income
2,848.00
4,581.00
-1,733.00
-37.83%
Operating Profit (PBDIT)
25,473.00
18,604.00
6,869.00
36.92%
Interest
3,011.00
349.00
2,662.00
762.75%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
4,856.00
1,264.00
3,592.00
284.18%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
17,090.00
17,688.00
-598.00
-3.38%
Provision for Tax
4,826.00
6,113.00
-1,287.00
-21.05%
Profit After Tax
11,503.00
11,575.00
-72.00
-0.62%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
10.981
11.9684
-0.99
-8.25%
Profit And Loss - Net Sales
Net Sales 68,654.00 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 3.31% vs 7.05% in Jun 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18,286.38 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 25.19% vs 3.68% in Jun 2024
Profit And Loss - Interest
Interest 3,011.55 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -14.81% vs 48.67% in Jun 2024
Profit And Loss - Profit After Tax
Profit After Tax 11,503.31 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 66.93% vs 19.41% in Jun 2024






