Marine Supply & Engineering Service JSC

66
Hold
  • Market Cap: Small Cap
  • Industry: Transport Services
  • ISIN: VN000000MAC5
VND
11,800.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
2,53,624.00
1,24,491.00
76,243.00
82,027.00
89,629.00
1,15,712.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,53,624.00
1,24,491.00
76,243.00
82,027.00
89,629.00
1,15,712.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
39,212.00
27,936.00
16,221.00
23,386.00
30,251.00
41,082.00
Operating Expenses
10,002.00
1,968.00
891.00
75.00
465.00
1,564.00
General and Administration Expenses
28,774.00
16,189.00
9,214.00
15,867.00
13,045.00
17,842.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,56,346.00
1,30,575.00
68,774.00
87,105.00
99,358.00
1,20,181.00
Operating Profit (PBDIT) excl Other Income
-2,722.00
-6,083.00
7,468.00
-5,077.00
-9,728.00
-4,468.00
Other Income
91,030.00
61,878.00
40,617.00
14,188.00
-4,418.00
1,530.00
Operating Profit (PBDIT)
1,02,505.00
62,588.00
51,865.00
14,393.00
-8,454.00
2,640.00
Interest
10,002.00
1,968.00
891.00
75.00
465.00
1,564.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
14,348.00
6,802.00
3,783.00
5,286.00
5,693.00
5,585.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
78,154.00
53,817.00
47,080.00
8,982.00
-14,703.00
-4,327.00
Provision for Tax
12,323.00
11,323.00
5,653.00
0.00
0.00
0.00
Profit After Tax
51,111.00
47,026.00
42,307.00
8,982.00
-14,703.00
-4,662.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
2,040.84
1,511.73
1,360.02
288.77
-472.65
-149.87
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 103.73% vs 63.28% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 55.25% vs -181.46% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 408.13% vs 120.85% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 8.69% vs 11.15% in Dec 2024

Compare Profit and Loss Results of Marine Supply & Engineering Service JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
2,53,624.00
0
2,53,624.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
2,53,624.00
0
2,53,624.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
39,212.00
0
39,212.00
0%
Operating Expenses
10,002.00
0
10,002.00
0%
General and Administration Expenses
28,774.00
0
28,774.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
2,56,346.00
0
2,56,346.00
0%
Operating Profit (PBDIT) excl Other Income
-2,722.00
0.00
-2,722.00
0%
Other Income
91,030.00
0
91,030.00
0%
Operating Profit (PBDIT)
1,02,505.00
0
1,02,505.00
0%
Interest
10,002.00
0
10,002.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
14,348.00
0
14,348.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
78,154.00
0
78,154.00
0%
Provision for Tax
12,323.00
0
12,323.00
0%
Profit After Tax
51,111.00
0
51,111.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
2040.8352
0
2,040.84
0%
Profit And Loss - Net Sales
Net Sales 2,53,624.55 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 103.73% vs 63.28% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -2,722.42 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 55.25% vs -181.46% in Dec 2024

Profit And Loss - Interest
Interest 10,002.36 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 408.13% vs 120.85% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 51,111.45 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 8.69% vs 11.15% in Dec 2024