Marriott Vacations Worldwide Corp.

24
Strong Sell
  • Market Cap: Small Cap
  • Industry: Tour, Travel Related Services
  • ISIN: US57164Y1073
USD
70.16
-0.27 (-0.38%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
5,032.00
4,967.00
4,727.00
4,656.00
3,890.00
2,886.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,032.00
4,967.00
4,727.00
4,656.00
3,890.00
2,886.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
169.00
162.00
145.00
118.00
164.00
150.00
General and Administration Expenses
355.00
357.00
390.00
363.00
333.00
249.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
45.00
-8.00
54.00
41.00
-49.00
-30.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,478.00
4,420.00
4,140.00
3,859.00
3,427.00
2,853.00
Operating Profit (PBDIT) excl Other Income
554.00
547.00
587.00
797.00
463.00
33.00
Other Income
45.00
-8.00
54.00
41.00
-49.00
-30.00
Operating Profit (PBDIT)
748.00
685.00
776.00
970.00
560.00
126.00
Interest
169.00
162.00
145.00
118.00
164.00
150.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
149.00
146.00
135.00
132.00
146.00
123.00
Profit Before Taxation & Exceptional Items
-299.00
306.00
398.00
582.00
127.00
-340.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-299.00
306.00
398.00
582.00
127.00
-340.00
Provision for Tax
8.00
89.00
146.00
191.00
74.00
-84.00
Profit After Tax
-307.00
217.00
252.00
391.00
53.00
-256.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-8.83
5.63
6.28
8.65
1.13
-6.66
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 1.31% vs 5.08% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 1.28% vs -6.81% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 4.32% vs 11.72% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is -241.47% vs -13.89% in Dec 2024

Compare Profit and Loss Results of Marriott Vacations Worldwide Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
Operating Income
5,032.00
1,324.00
3,708.00
280.06%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,032.00
1,324.00
3,708.00
280.06%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
169.00
108.00
61.00
56.48%
General and Administration Expenses
355.00
161.00
194.00
120.50%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
45.00
0.00
45.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,478.00
953.00
3,525.00
369.88%
Operating Profit (PBDIT) excl Other Income
554.00
370.00
184.00
49.73%
Other Income
45.00
29.00
16.00
55.17%
Operating Profit (PBDIT)
748.00
580.00
168.00
28.97%
Interest
169.00
108.00
61.00
56.48%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
149.00
155.00
-6.00
-3.87%
Profit Before Taxation & Exceptional Items
-299.00
0.00
-299.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-299.00
308.00
-607.00
-197.08%
Provision for Tax
8.00
85.00
-77.00
-90.59%
Profit After Tax
-307.00
219.00
-526.00
-240.18%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-8.8252
2.6169
-11.44
-437.24%
Profit And Loss - Net Sales
Net Sales 5,032.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1.31% vs 5.08% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 554.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1.28% vs -6.81% in Dec 2024

Profit And Loss - Interest
Interest 169.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 4.32% vs 11.72% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax -307.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -241.47% vs -13.89% in Dec 2024