Marston's Plc

71
Buy
  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: GB00B1JQDM80
GBP
0.60
-0.02 (-3.55%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
No of Months
12
12
12
12
12
12
Operating Income
898.00
872.00
799.00
401.00
515.00
784.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
898.00
872.00
799.00
401.00
515.00
784.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
209.00
213.00
214.00
182.00
172.00
183.00
Operating Expenses
106.00
100.00
91.00
93.00
96.00
77.00
General and Administration Expenses
278.00
278.00
229.00
126.00
139.00
214.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
755.00
760.00
693.00
454.00
494.00
651.00
Operating Profit (PBDIT) excl Other Income
142.00
111.00
105.00
-52.00
20.00
132.00
Other Income
5.00
14.00
8.00
3.00
-17.00
8.00
Operating Profit (PBDIT)
193.00
171.00
158.00
-6.00
45.00
170.00
Interest
106.00
100.00
91.00
93.00
96.00
77.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
45.00
45.00
44.00
42.00
41.00
30.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
14.00
-30.00
160.00
-156.00
-388.00
-44.00
Provision for Tax
-3.00
-11.00
26.00
-42.00
-40.00
-7.00
Profit After Tax
17.00
-19.00
137.00
-128.00
-348.00
-37.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.01
-0.01
0.21
-0.20
-0.57
-0.03
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is 3.02% vs 9.09% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is 27.84% vs 5.58% in Sep 2023

stock-summary

Interest

YoY Growth in year ended Sep 2024 is 6.08% vs 9.25% in Sep 2023

stock-summary

Profit After Tax

YoY Growth in year ended Sep 2024 is 191.15% vs -113.99% in Sep 2023

Compare Profit and Loss Results of Marston's Plc
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
No of Months
12
12
Operating Income
898.00
353.00
545.00
154.39%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
898.00
353.00
545.00
154.39%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
209.00
154.00
55.00
35.71%
Operating Expenses
106.00
9.00
97.00
1,077.78%
General and Administration Expenses
278.00
121.00
157.00
129.75%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
755.00
330.00
425.00
128.79%
Operating Profit (PBDIT) excl Other Income
142.00
22.00
120.00
545.45%
Other Income
5.00
0.00
5.00
0%
Operating Profit (PBDIT)
193.00
51.00
142.00
278.43%
Interest
106.00
9.00
97.00
1,077.78%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
45.00
28.00
17.00
60.71%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
14.00
11.00
3.00
27.27%
Provision for Tax
-3.00
2.00
-5.00
-250.00%
Profit After Tax
17.00
9.00
8.00
88.89%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.0104
0.0846
-0.10
-112.29%
Profit And Loss - Net Sales
Net Sales 898.60 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 3.02% vs 9.09% in Sep 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 142.80 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 27.84% vs 5.58% in Sep 2023

Profit And Loss - Interest
Interest 106.50 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 6.08% vs 9.25% in Sep 2023

Profit And Loss - Profit After Tax
Profit After Tax 17.50 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 191.15% vs -113.99% in Sep 2023