Marston's Plc

72
Buy
  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: GB00B1JQDM80
GBP
0.52
-0.1 (-15.65%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
897.00
898.00
872.00
799.00
401.00
515.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
897.00
898.00
872.00
799.00
401.00
515.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
202.00
209.00
213.00
214.00
182.00
172.00
Operating Expenses
90.00
106.00
100.00
91.00
93.00
96.00
General and Administration Expenses
0.00
278.00
278.00
229.00
126.00
139.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
738.00
755.00
760.00
693.00
454.00
494.00
Operating Profit (PBDIT) excl Other Income
159.00
142.00
111.00
105.00
-52.00
20.00
Other Income
2.00
5.00
14.00
8.00
3.00
-17.00
Operating Profit (PBDIT)
207.00
193.00
171.00
158.00
-6.00
45.00
Interest
90.00
106.00
100.00
91.00
93.00
96.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
45.00
45.00
45.00
44.00
42.00
41.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
88.00
14.00
-30.00
160.00
-156.00
-388.00
Provision for Tax
16.00
-3.00
-11.00
26.00
-42.00
-40.00
Profit After Tax
71.00
17.00
-19.00
137.00
-128.00
-348.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.11
-0.01
-0.01
0.21
-0.20
-0.57
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is -0.08% vs 3.02% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is 11.97% vs 27.84% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is -15.49% vs 6.08% in Sep 2024

stock-summary

Profit After Tax

YoY Growth in year ended Sep 2025 is 309.14% vs 191.15% in Sep 2024

Compare Profit and Loss Results of Marston's Plc
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
No of Months
12
12
Operating Income
897.00
353.00
544.00
154.11%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
897.00
353.00
544.00
154.11%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
202.00
154.00
48.00
31.17%
Operating Expenses
90.00
9.00
81.00
900.00%
General and Administration Expenses
0.00
121.00
-121.00
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
738.00
330.00
408.00
123.64%
Operating Profit (PBDIT) excl Other Income
159.00
22.00
137.00
622.73%
Other Income
2.00
0.00
2.00
0%
Operating Profit (PBDIT)
207.00
51.00
156.00
305.88%
Interest
90.00
9.00
81.00
900.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
45.00
28.00
17.00
60.71%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
88.00
11.00
77.00
700.00%
Provision for Tax
16.00
2.00
14.00
700.00%
Profit After Tax
71.00
9.00
62.00
688.89%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.111
0.0846
0.03
31.21%
Profit And Loss - Net Sales
Net Sales 897.90 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -0.08% vs 3.02% in Sep 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 159.90 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 11.97% vs 27.84% in Sep 2024

Profit And Loss - Interest
Interest 90.00 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -15.49% vs 6.08% in Sep 2024

Profit And Loss - Profit After Tax
Profit After Tax 71.60 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 309.14% vs 191.15% in Sep 2024