Maruti Suzuki

44
Sell
  • Market Cap: Large Cap
  • Industry: Automobiles
  • ISIN: INE585B01010
  • NSEID: MARUTI
  • BSEID: 532500
INR
12,145.00
-244.95 (-1.98%)
BSENSE

Sep 18, 03:30 PM

BSE+NSE Vol: 7.02 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
1,83,316.00
1,52,913.00
1,41,858.00
1,18,409.00
88,329.00
70,372.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,83,316.00
1,52,913.00
1,41,858.00
1,18,409.00
88,329.00
70,372.00
Expenditure (Ex Depriciation)
Stock Adjustments
-2,272.00
-1,227.00
-378.00
-580.00
-93.00
273.00
Raw Materials Consumed
1,34,848.00
1,08,718.00
1,00,119.00
86,066.00
66,137.00
50,550.00
Power & Fuel Cost
1,229.00
1,052.00
1,033.00
1,091.00
630.00
476.00
Employee Cost
9,049.00
7,026.00
6,301.00
5,308.00
4,051.00
3,431.00
Operating Expenses
2,090.00
1,994.00
1,733.00
1,000.00
679.00
472.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
6,760.00
6,311.00
6,238.00
5,366.00
4,292.00
3,346.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4,577.00
3,669.00
3,234.00
2,268.00
1,925.00
1,680.00
Expenses Capitalised
0.00
0.00
0.00
156.00
144.00
72.00
Total Expenditure
1,61,859.00
1,32,756.00
1,23,331.00
1,05,315.00
82,623.00
65,020.00
Operating Profit (PBDIT) excl Other Income
21,456.00
20,156.00
18,526.00
13,094.00
5,706.00
5,351.00
Other Income
4,357.00
5,022.00
4,093.00
2,264.00
1,744.00
2,936.00
Operating Profit (PBDIT)
25,813.00
25,178.00
22,619.00
15,359.00
7,450.00
8,287.00
Interest
238.00
194.00
193.00
252.00
126.00
101.00
Profit before Depriciation and Tax
25,574.00
24,984.00
22,426.00
15,106.00
7,324.00
8,186.00
Depreciation
6,741.00
5,608.00
5,255.00
4,846.00
2,789.00
3,034.00
Profit Before Taxation & Exceptional Items
18,833.00
19,376.00
17,170.00
10,260.00
4,535.00
5,152.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
19,118.00
19,620.00
17,424.00
10,438.00
4,697.00
5,321.00
Provision for Tax
4,439.00
5,119.00
3,936.00
2,174.00
817.00
931.00
Profit After Tax
14,394.00
14,256.00
13,234.00
8,086.00
3,717.00
4,220.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
76,904.00
66,415.00
55,686.00
49,273.00
46,707.00
44,214.00
Profit Available for appropriations
91,583.00
80,916.00
69,174.00
57,536.00
50,587.00
48,603.00
Appropriations
91,583.00
80,916.00
69,174.00
57,536.00
50,587.00
48,603.00
Equity Dividend (%)
2,800.00%
2,700.00%
2,500.00%
1,800.00%
1,200.00%
900.00%
Earnings Per Share
466.90
461.20
429.01
262.84
128.43
145.30
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 19.88% vs 7.79% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 6.45% vs 8.80% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 22.91% vs 0.31% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 0.97% vs 7.72% in Mar 2025

Compare Profit and Loss Results of Maruti Suzuki
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,83,316.00
1,98,638.00
-15,322.00
-7.71%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,83,316.00
1,98,638.00
-15,322.00
-7.71%
Expenditure (Ex Depriciation)
Stock Adjustments
-2,272.00
698.00
-2,970.00
-425.50%
Raw Materials Consumed
1,34,848.00
1,22,223.00
12,625.00
10.33%
Power & Fuel Cost
1,229.00
966.00
263.00
27.23%
Employee Cost
9,049.00
12,730.00
-3,681.00
-28.92%
Operating Expenses
2,090.00
4,584.00
-2,494.00
-54.41%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
6,760.00
9,884.00
-3,124.00
-31.61%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
4,577.00
7,184.00
-2,607.00
-36.29%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,61,859.00
1,61,658.00
201.00
0.12%
Operating Profit (PBDIT) excl Other Income
21,456.00
36,979.00
-15,523.00
-41.98%
Other Income
4,357.00
3,445.00
912.00
26.47%
Operating Profit (PBDIT)
25,813.00
40,425.00
-14,612.00
-36.15%
Interest
238.00
9,590.00
-9,352.00
-97.52%
Profit before Depriciation and Tax
25,574.00
30,834.00
-5,260.00
-17.06%
Depreciation
6,741.00
7,322.00
-581.00
-7.93%
Profit Before Taxation & Exceptional Items
18,833.00
23,512.00
-4,679.00
-19.90%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
19,118.00
25,184.00
-6,066.00
-24.09%
Provision for Tax
4,439.00
6,563.00
-2,124.00
-32.36%
Profit After Tax
14,394.00
16,656.00
-2,262.00
-13.58%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
76,904.00
68,007.00
8,897.00
13.08%
Profit Available for appropriations
91,583.00
85,106.00
6,477.00
7.61%
Appropriations
91,583.00
85,106.00
6,477.00
7.61%
Equity Dividend (%)
2800%
660%
2,140.00
Earnings Per Share
466.9
153.1
313.80
204.96%
Profit And Loss - Net Sales
Net Sales 1,83,316.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 19.88% vs 7.79% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21,456.20 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 6.45% vs 8.80% in Mar 2025

Profit And Loss - Interest
Interest 238.70 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 22.91% vs 0.31% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 14,394.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 0.97% vs 7.72% in Mar 2025