Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
8,31,77,720.00
7,82,51,619.00
7,61,89,225.00
8,86,28,767.00
7,72,17,808.00
3,73,54,087.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,31,77,720.00
7,82,51,619.00
7,61,89,225.00
8,86,28,767.00
7,72,17,808.00
3,73,54,087.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
52,78,706.00
50,45,721.00
0.00
0.00
0.00
0.00
Operating Expenses
72,86,775.00
77,45,069.00
55,61,657.00
55,04,413.00
42,93,576.00
21,39,444.00
General and Administration Expenses
1,75,99,846.00
1,69,50,903.00
1,53,82,332.00
1,50,46,241.00
1,55,44,605.00
58,54,217.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
7,70,04,331.00
7,40,72,864.00
7,15,20,054.00
8,23,45,273.00
7,55,36,094.00
3,25,11,242.00
Operating Profit (PBDIT) excl Other Income
61,73,389.00
41,78,755.00
46,69,171.00
62,83,494.00
16,81,714.00
48,42,845.00
Other Income
71,38,189.00
61,29,111.00
53,97,526.00
1,07,09,703.00
49,36,701.00
23,79,129.00
Operating Profit (PBDIT)
1,74,44,533.00
1,44,31,529.00
1,43,76,794.00
2,16,24,876.00
1,16,57,360.00
1,02,22,796.00
Interest
72,86,775.00
77,45,069.00
55,61,657.00
55,04,413.00
42,93,576.00
21,39,444.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
41,32,955.00
41,23,663.00
43,10,097.00
46,31,679.00
50,38,945.00
30,00,822.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
60,24,803.00
25,62,974.00
51,47,150.00
1,14,88,784.00
23,24,839.00
71,05,090.00
Provision for Tax
17,52,419.00
6,93,047.00
3,92,766.00
13,87,403.00
9,29,826.00
7,40,475.00
Profit After Tax
19,99,059.00
4,18,695.00
35,66,996.00
85,62,882.00
12,33,982.00
55,57,571.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1,344.68
293.62
2,511.22
6,057.41
878.10
3,971.39
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 6.30% vs 2.71% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 47.73% vs -10.50% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -5.92% vs 39.26% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 377.45% vs -88.26% in Dec 2023
Compare Profit and Loss Results of Masan Group Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(VND)
Change(%)
No of Months
12
12
Operating Income
8,31,77,720.00
83,23,814.00
7,48,53,906.00
899.27%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
8,31,77,720.00
83,23,814.00
7,48,53,906.00
899.27%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
52,78,706.00
2,51,668.00
50,27,038.00
1,997.49%
Operating Expenses
72,86,775.00
1,34,940.00
71,51,835.00
5,300.01%
General and Administration Expenses
1,75,99,846.00
13,65,177.00
1,62,34,669.00
1,189.20%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
7,70,04,331.00
84,02,552.00
6,86,01,779.00
816.44%
Operating Profit (PBDIT) excl Other Income
61,73,389.00
-78,737.00
62,52,126.00
7,940.52%
Other Income
71,38,189.00
3,18,479.00
68,19,710.00
2,141.34%
Operating Profit (PBDIT)
1,74,44,533.00
5,29,911.00
1,69,14,622.00
3,191.97%
Interest
72,86,775.00
1,34,940.00
71,51,835.00
5,300.01%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
41,32,955.00
2,90,170.00
38,42,785.00
1,324.32%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
60,24,803.00
1,04,801.00
59,20,002.00
5,648.80%
Provision for Tax
17,52,419.00
37,924.00
17,14,495.00
4,520.87%
Profit After Tax
19,99,059.00
37,310.00
19,61,749.00
5,257.97%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1344.6827
138.6024
1,206.08
870.17%
Profit And Loss - Net Sales
Net Sales 8,31,77,720.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.30% vs 2.71% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 61,73,389.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 47.73% vs -10.50% in Dec 2023
Profit And Loss - Interest
Interest 72,86,775.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.92% vs 39.26% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 19,99,059.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 377.45% vs -88.26% in Dec 2023






