Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
10,647.00
8,947.00
8,635.00
6,959.00
7,794.00
11,409.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
10,647.00
8,947.00
8,635.00
6,959.00
7,794.00
11,409.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
11.00
14.00
1.00
2.00
3.00
3.00
General and Administration Expenses
1,444.00
1,302.00
1,180.00
1,007.00
1,016.00
1,123.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
10,009.00
8,540.00
8,131.00
6,761.00
7,387.00
10,678.00
Operating Profit (PBDIT) excl Other Income
638.00
407.00
504.00
198.00
406.00
730.00
Other Income
25.00
22.00
19.00
99.00
12.00
-83.00
Operating Profit (PBDIT)
781.00
480.00
552.00
332.00
451.00
680.00
Interest
11.00
14.00
1.00
2.00
3.00
3.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
117.00
49.00
28.00
33.00
33.00
33.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
618.00
421.00
522.00
312.00
418.00
643.00
Provision for Tax
213.00
143.00
177.00
121.00
96.00
225.00
Profit After Tax
405.00
277.00
344.00
191.00
321.00
417.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
455.94
313.54
391.73
218.58
369.24
481.72
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 19.00% vs 3.61% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 56.60% vs -19.21% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -24.48% vs 725.14% in Sep 2024
Profit After Tax
YoY Growth in year ended Sep 2025 is 46.07% vs -19.53% in Sep 2024
Compare Profit and Loss Results of Masaru Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
10,647.00
9,135.00
1,512.00
16.55%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
10,647.00
9,135.00
1,512.00
16.55%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
1,218.00
-1,218.00
-100.00%
Operating Expenses
11.00
6.00
5.00
83.33%
General and Administration Expenses
1,444.00
664.00
780.00
117.47%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
10,009.00
7,972.00
2,037.00
25.55%
Operating Profit (PBDIT) excl Other Income
638.00
1,162.00
-524.00
-45.09%
Other Income
25.00
40.00
-15.00
-37.50%
Operating Profit (PBDIT)
781.00
1,281.00
-500.00
-39.03%
Interest
11.00
6.00
5.00
83.33%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
117.00
114.00
3.00
2.63%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
618.00
1,160.00
-542.00
-46.72%
Provision for Tax
213.00
364.00
-151.00
-41.48%
Profit After Tax
405.00
796.00
-391.00
-49.12%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
455.941
393.9019
62.04
15.75%
Profit And Loss - Net Sales
Net Sales 10,647.69 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 19.00% vs 3.61% in Sep 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 638.16 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 56.60% vs -19.21% in Sep 2024
Profit And Loss - Interest
Interest 11.20 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -24.48% vs 725.14% in Sep 2024
Profit And Loss - Profit After Tax
Profit After Tax 405.23 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 46.07% vs -19.53% in Sep 2024






