Matsui Securities Co., Ltd.

74
Buy
  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: JP3863800003
JPY
805.00
118 (17.18%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
39,204.00
40,242.00
31,089.00
33,207.00
32,077.00
24,151.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
39,204.00
40,242.00
31,089.00
33,207.00
32,077.00
24,151.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,955.00
3,170.00
2,842.00
2,708.00
2,578.00
2,329.00
Operating Expenses
0.00
228.00
212.00
288.00
76.00
6.00
General and Administration Expenses
13,440.00
13,232.00
11,276.00
11,039.00
10,638.00
11,486.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-39.00
4.00
-17.00
1,286.00
88.00
97.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
23,569.00
24,812.00
19,509.00
17,555.00
17,179.00
15,396.00
Operating Profit (PBDIT) excl Other Income
15,635.00
15,430.00
11,580.00
15,652.00
14,898.00
8,755.00
Other Income
-387.00
-121.00
-128.00
1,246.00
84.00
97.00
Operating Profit (PBDIT)
18,886.00
18,543.00
14,039.00
19,302.00
17,119.00
10,785.00
Interest
0.00
228.00
212.00
288.00
76.00
6.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3,638.00
3,234.00
2,587.00
2,404.00
2,137.00
1,933.00
Profit Before Taxation & Exceptional Items
14,996.00
14,043.00
11,209.00
16,471.00
14,818.00
8,843.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
14,996.00
14,043.00
11,209.00
16,471.00
14,818.00
8,843.00
Provision for Tax
4,495.00
4,253.00
3,386.00
5,032.00
4,535.00
2,707.00
Profit After Tax
10,501.00
9,790.00
7,823.00
11,439.00
10,283.00
6,136.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
40.71
37.98
30.37
44.44
39.96
23.86
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -2.58% vs 29.44% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 1.33% vs 33.25% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -100.00% vs 7.55% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 7.26% vs 25.14% in Mar 2024

Compare Profit and Loss Results of Matsui Securities Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
39,204.00
44,077.00
-4,873.00
-11.06%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
39,204.00
44,077.00
-4,873.00
-11.06%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
3,955.00
0.00
3,955.00
0%
Operating Expenses
0.00
28.00
-28.00
-100.00%
General and Administration Expenses
13,440.00
8,063.00
5,377.00
66.69%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-39.00
0.00
-39.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
23,569.00
27,362.00
-3,793.00
-13.86%
Operating Profit (PBDIT) excl Other Income
15,635.00
16,715.00
-1,080.00
-6.46%
Other Income
-387.00
241.00
-628.00
-260.58%
Operating Profit (PBDIT)
18,886.00
17,116.00
1,770.00
10.34%
Interest
0.00
28.00
-28.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
3,638.00
158.00
3,480.00
2,202.53%
Profit Before Taxation & Exceptional Items
14,996.00
0.00
14,996.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
14,996.00
16,929.00
-1,933.00
-11.42%
Provision for Tax
4,495.00
5,961.00
-1,466.00
-24.59%
Profit After Tax
10,501.00
10,955.00
-454.00
-4.14%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
40.7137
34.5388
6.17
17.88%
Profit And Loss - Net Sales
Net Sales 39,204.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -2.58% vs 29.44% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15,635.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 1.33% vs 33.25% in Mar 2024

Profit And Loss - Interest
Interest 0.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -100.00% vs 7.55% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 10,501.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 7.26% vs 25.14% in Mar 2024