Matsui Securities Co., Ltd.

92
Strong Buy
  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: JP3863800003
JPY
955.00
268 (39.01%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
52,661.00
39,204.00
36,836.00
31,089.00
33,207.00
32,077.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
52,661.00
39,204.00
36,836.00
31,089.00
33,207.00
32,077.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,689.00
3,496.00
3,170.00
2,842.00
2,708.00
2,578.00
Operating Expenses
2,002.00
1,129.00
228.00
212.00
288.00
76.00
General and Administration Expenses
16,521.00
13,830.00
13,232.00
11,276.00
11,039.00
10,638.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
34.00
-39.00
4.00
-17.00
1,286.00
88.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
27,194.00
22,440.00
21,406.00
19,509.00
17,555.00
17,179.00
Operating Profit (PBDIT) excl Other Income
25,467.00
16,764.00
15,430.00
11,580.00
15,652.00
14,898.00
Other Income
327.00
-387.00
-121.00
-128.00
1,246.00
84.00
Operating Profit (PBDIT)
29,602.00
20,084.00
18,543.00
14,039.00
19,302.00
17,119.00
Interest
2,002.00
1,129.00
228.00
212.00
288.00
76.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3,808.00
3,707.00
3,234.00
2,587.00
2,404.00
2,137.00
Profit Before Taxation & Exceptional Items
22,154.00
14,996.00
14,043.00
11,209.00
16,471.00
14,818.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
22,154.00
14,996.00
14,043.00
11,209.00
16,471.00
14,818.00
Provision for Tax
6,674.00
4,495.00
4,253.00
3,386.00
5,032.00
4,535.00
Profit After Tax
15,480.00
10,501.00
9,790.00
7,823.00
11,439.00
10,283.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
59.96
40.71
37.98
30.37
44.44
39.96
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 34.33% vs 6.43% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 51.91% vs 8.65% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 77.33% vs 395.18% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 47.41% vs 7.26% in Mar 2025

Compare Profit and Loss Results of Matsui Securities Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
52,661.00
50,257.00
2,404.00
4.78%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
52,661.00
50,257.00
2,404.00
4.78%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
4,689.00
0.00
4,689.00
0%
Operating Expenses
2,002.00
53.00
1,949.00
3,677.36%
General and Administration Expenses
16,521.00
11,516.00
5,005.00
43.46%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
34.00
0.00
34.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
27,194.00
31,495.00
-4,301.00
-13.66%
Operating Profit (PBDIT) excl Other Income
25,467.00
18,762.00
6,705.00
35.74%
Other Income
327.00
459.00
-132.00
-28.76%
Operating Profit (PBDIT)
29,602.00
19,411.00
10,191.00
52.50%
Interest
2,002.00
53.00
1,949.00
3,677.36%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
3,808.00
190.00
3,618.00
1,904.21%
Profit Before Taxation & Exceptional Items
22,154.00
0.00
22,154.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
22,154.00
19,170.00
2,984.00
15.57%
Provision for Tax
6,674.00
6,655.00
19.00
0.29%
Profit After Tax
15,480.00
12,487.00
2,993.00
23.97%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
59.9608
39.355
20.61
52.36%
Profit And Loss - Net Sales
Net Sales 52,661.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 34.33% vs 6.43% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25,467.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 51.91% vs 8.65% in Mar 2025

Profit And Loss - Interest
Interest 2,002.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 77.33% vs 395.18% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 15,480.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 47.41% vs 7.26% in Mar 2025