MB Securities JSC

84
Strong Buy
  • Market Cap: Mid Cap
  • Industry: Capital Markets
  • ISIN: VN000000MBS9
VND
27,500.00
700 (2.61%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
32,84,844.00
23,16,372.00
17,75,261.00
18,77,104.00
20,48,396.00
10,00,006.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
32,84,844.00
23,16,372.00
17,75,261.00
18,77,104.00
20,48,396.00
10,00,006.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,32,657.00
3,43,519.00
2,81,308.00
3,14,849.00
6,08,858.00
2,73,724.00
Operating Expenses
8,44,353.00
5,41,247.00
3,69,768.00
3,93,221.00
3,19,880.00
1,87,285.00
General and Administration Expenses
-18,691.00
1,21,597.00
70,058.00
81,456.00
67,317.00
18,659.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
16,774.00
799.00
-1,955.00
-13.00
21,532.00
3,090.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
10,49,158.00
8,55,475.00
6,96,472.00
8,27,738.00
9,98,160.00
4,91,562.00
Operating Profit (PBDIT) excl Other Income
22,35,685.00
14,60,896.00
10,78,788.00
10,49,366.00
10,50,236.00
5,08,443.00
Other Income
23,474.00
6,938.00
2,719.00
4,422.00
24,948.00
5,918.00
Operating Profit (PBDIT)
23,46,005.00
15,28,744.00
11,39,177.00
11,08,630.00
10,97,737.00
5,29,153.00
Interest
8,44,353.00
5,41,247.00
3,69,768.00
3,93,221.00
3,19,880.00
1,87,285.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
86,845.00
60,909.00
57,668.00
54,841.00
22,552.00
14,791.00
Profit Before Taxation & Exceptional Items
14,15,006.00
9,30,644.00
7,16,146.00
6,60,568.00
7,36,275.00
3,36,105.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
14,15,006.00
9,30,644.00
7,16,146.00
6,60,568.00
7,36,275.00
3,36,105.00
Provision for Tax
2,84,133.00
1,87,090.00
1,32,130.00
1,46,363.00
1,49,464.00
67,399.00
Profit After Tax
11,30,872.00
6,98,939.00
5,48,975.00
5,14,205.00
5,86,810.00
2,68,705.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1,716.91
1,214.92
979.34
976.88
1,154.36
662.20
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 41.81% vs 30.48% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 53.04% vs 35.42% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 56.00% vs 46.37% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 61.80% vs 27.32% in Dec 2024

Compare Profit and Loss Results of MB Securities JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
32,84,844.00
35,63,689.00
-2,78,845.00
-7.82%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
32,84,844.00
35,63,689.00
-2,78,845.00
-7.82%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
4,32,657.00
0.00
4,32,657.00
0%
Operating Expenses
8,44,353.00
3,84,978.00
4,59,375.00
119.33%
General and Administration Expenses
-18,691.00
48,594.00
-67,285.00
-138.46%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
16,774.00
-8,123.00
24,897.00
306.50%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
10,49,158.00
-35,36,823.00
45,85,981.00
129.66%
Operating Profit (PBDIT) excl Other Income
22,35,685.00
71,00,513.00
-48,64,828.00
-68.51%
Other Income
23,474.00
1,477.00
21,997.00
1,489.30%
Operating Profit (PBDIT)
23,46,005.00
71,10,402.00
-47,64,397.00
-67.01%
Interest
8,44,353.00
3,84,978.00
4,59,375.00
119.33%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
86,845.00
8,411.00
78,434.00
932.52%
Profit Before Taxation & Exceptional Items
14,15,006.00
67,17,012.00
-53,02,006.00
-78.93%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
14,15,006.00
67,17,012.00
-53,02,006.00
-78.93%
Provision for Tax
2,84,133.00
13,06,990.00
-10,22,857.00
-78.26%
Profit After Tax
11,30,872.00
54,10,022.00
-42,79,150.00
-79.10%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1716.9124
0
1,716.91
0%
Profit And Loss - Net Sales
Net Sales 32,84,844.75 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 41.81% vs 30.48% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22,35,685.84 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 53.04% vs 35.42% in Dec 2024

Profit And Loss - Interest
Interest 8,44,353.98 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 56.00% vs 46.37% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 11,30,873.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 61.80% vs 27.32% in Dec 2024