Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
Operating Income
2.00
4.00
1.00
3.00
12.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
2.00
4.00
1.00
3.00
12.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
Employee Cost
20.00
8.00
2.00
1.00
1.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
10.00
5.00
4.00
4.00
2.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
39.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
31.00
12.00
7.00
19.00
13.00
Operating Profit (PBDIT) excl Other Income
-28.00
-8.00
-6.00
-15.00
-1.00
Other Income
40.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
12.00
-7.00
-5.00
-15.00
-1.00
Interest
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
12.00
-7.00
-5.00
-15.00
-1.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
12.00
-7.00
-5.00
-15.00
-1.00
Provision for Tax
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11.00
-7.00
-5.00
-15.00
-1.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.18
-0.75
-0.57
-1.62
-0.08
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -39.19% vs 277.34% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -234.82% vs -38.52% in Dec 2023
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Dec 2024 is 250.45% vs -31.26% in Dec 2023
Compare Profit and Loss Results of MDB Capital Holdings LLC
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
2.00
0
2.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
2.00
0
2.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
20.00
0
20.00
0%
Operating Expenses
0.00
0
0.00
0%
General and Administration Expenses
10.00
0
10.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
39.00
0
39.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
31.00
0
31.00
0%
Operating Profit (PBDIT) excl Other Income
-28.00
0.00
-28.00
0%
Other Income
40.00
0
40.00
0%
Operating Profit (PBDIT)
12.00
0
12.00
0%
Interest
0.00
0
0.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
0.00
0
0.00
0%
Profit Before Taxation & Exceptional Items
12.00
0
12.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
12.00
0
12.00
0%
Provision for Tax
0.00
0
0.00
0%
Profit After Tax
11.00
0
11.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.175
0
1.18
0%
Profit And Loss - Net Sales
Net Sales 2.76 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -39.19% vs 277.34% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -28.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -234.82% vs -38.52% in Dec 2023
Profit And Loss - Interest
Interest 0.07 Million
in Dec 2024Figures in Million
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax 11.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 250.45% vs -31.26% in Dec 2023






