Media Five Co.

63
Hold
  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3921150003
JPY
750.00
30 (4.17%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
May'25
May'24
May'23
May'22
May'21
May'20
No of Months
12
12
12
12
12
12
Operating Income
1,719.00
1,729.00
1,747.00
1,799.00
1,536.00
1,512.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,719.00
1,729.00
1,747.00
1,799.00
1,536.00
1,512.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,279.00
1,284.00
0.00
0.00
0.00
0.00
Operating Expenses
1.00
0.00
0.00
0.00
1.00
0.00
General and Administration Expenses
574.00
606.00
596.00
542.00
651.00
576.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,682.00
1,720.00
1,729.00
1,768.00
1,668.00
1,575.00
Operating Profit (PBDIT) excl Other Income
36.00
9.00
18.00
30.00
-131.00
-63.00
Other Income
36.00
-3.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
80.00
16.00
26.00
37.00
-123.00
-58.00
Interest
1.00
0.00
0.00
0.00
1.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
7.00
11.00
9.00
6.00
8.00
5.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
70.00
4.00
17.00
30.00
-83.00
-65.00
Provision for Tax
10.00
3.00
8.00
0.00
-6.00
1.00
Profit After Tax
59.00
0.00
8.00
29.00
-76.00
-67.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
63.22
0.68
9.01
31.87
-81.84
-71.89
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2025 is -0.60% vs -1.02% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2025 is 288.53% vs -48.77% in May 2024

stock-summary

Interest

YoY Growth in year ended May 2025 is 78.78% vs 36.40% in May 2024

stock-summary

Profit After Tax

YoY Growth in year ended May 2025 is 9,185.78% vs -92.44% in May 2024

Compare Profit and Loss Results of Media Five Co.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,719.00
4,831.00
-3,112.00
-64.42%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,719.00
4,831.00
-3,112.00
-64.42%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,279.00
0.00
1,279.00
0%
Operating Expenses
1.00
0.00
1.00
0%
General and Administration Expenses
574.00
2,032.00
-1,458.00
-71.75%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,682.00
4,634.00
-2,952.00
-63.70%
Operating Profit (PBDIT) excl Other Income
36.00
197.00
-161.00
-81.73%
Other Income
36.00
14.00
22.00
157.14%
Operating Profit (PBDIT)
80.00
267.00
-187.00
-70.04%
Interest
1.00
0.00
1.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
7.00
56.00
-49.00
-87.50%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
70.00
211.00
-141.00
-66.82%
Provision for Tax
10.00
37.00
-27.00
-72.97%
Profit After Tax
59.00
174.00
-115.00
-66.09%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
63.2223
82.81
-19.59
-23.65%
Profit And Loss - Net Sales
Net Sales 1,719.34 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is -0.60% vs -1.02% in May 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.53 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 288.53% vs -48.77% in May 2024

Profit And Loss - Interest
Interest 1.41 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 78.78% vs 36.40% in May 2024

Profit And Loss - Profit After Tax
Profit After Tax 59.43 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 9,185.78% vs -92.44% in May 2024