Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
No of Months
12
12
12
12
12
12
Operating Income
76.00
61.00
57.00
46.00
30.00
5.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
76.00
61.00
57.00
46.00
30.00
5.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3.00
0.00
3.00
2.00
0.00
0.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
60.00
0.00
47.00
41.00
26.00
8.00
Operating Profit (PBDIT) excl Other Income
15.00
61.00
10.00
4.00
4.00
-2.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
41.00
0.00
35.00
29.00
17.00
-1.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
26.00
0.00
26.00
25.00
13.00
0.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
15.00
0.00
9.00
3.00
3.00
-2.00
Provision for Tax
9.00
0.00
7.00
5.00
4.00
0.00
Profit After Tax
5.00
0.00
1.00
-1.00
0.00
-2.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.41
0.00
0.16
-0.15
0.05
-1.82
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 25.07% vs 6.06% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -74.35% vs 500.33% in Dec 2022
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Dec 2023 is NA vs -100.00% in Dec 2022
Compare Profit and Loss Results of Mediacle Group AB
Figures in Million
consolidated - Profit And Loss Results
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
76.00
0
76.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
76.00
0
76.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
3.00
0
3.00
0%
Operating Expenses
0.00
0
0.00
0%
General and Administration Expenses
0.00
0
0.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
60.00
0
60.00
0%
Operating Profit (PBDIT) excl Other Income
15.00
0.00
15.00
0%
Other Income
0.00
0
0.00
0%
Operating Profit (PBDIT)
41.00
0
41.00
0%
Interest
0.00
0
0.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
26.00
0
26.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
15.00
0
15.00
0%
Provision for Tax
9.00
0
9.00
0%
Profit After Tax
5.00
0
5.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.4146
0
0.41
0%
Profit And Loss - Net Sales
Net Sales 76.42 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 25.07% vs 6.06% in Dec 2022
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.67 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -74.35% vs 500.33% in Dec 2022
Profit And Loss - Interest
No Interest in the last few periods
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax 5.23 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is NA vs -100.00% in Dec 2022






