Mega-Info Media Co., Ltd.

26
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: CNE100005881
CNY
11.84
11.84 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
668.00
594.00
574.00
616.00
485.00
434.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
668.00
594.00
574.00
616.00
485.00
434.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
98.00
85.00
70.00
62.00
48.00
16.00
Operating Expenses
56.00
43.00
18.00
12.00
0.00
0.00
General and Administration Expenses
159.00
144.00
144.00
94.00
71.00
67.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
620.00
506.00
435.00
360.00
273.00
227.00
Operating Profit (PBDIT) excl Other Income
48.00
88.00
138.00
255.00
212.00
206.00
Other Income
87.00
100.00
88.00
19.00
15.00
3.00
Operating Profit (PBDIT)
533.00
506.00
467.00
485.00
250.00
229.00
Interest
56.00
43.00
18.00
12.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
397.00
316.00
238.00
207.00
20.00
18.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
78.00
146.00
211.00
265.00
229.00
211.00
Provision for Tax
3.00
11.00
17.00
24.00
21.00
19.00
Profit After Tax
75.00
134.00
193.00
240.00
208.00
192.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.19
0.33
0.48
0.59
0.51
0.47
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 12.39% vs 3.53% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -45.47% vs -36.30% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 29.67% vs 140.08% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is -43.64% vs -30.75% in Dec 2023

Compare Profit and Loss Results of Mega-Info Media Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
668.00
0
668.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
668.00
0
668.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
98.00
0
98.00
0%
Operating Expenses
56.00
0
56.00
0%
General and Administration Expenses
159.00
0
159.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
620.00
0
620.00
0%
Operating Profit (PBDIT) excl Other Income
48.00
0.00
48.00
0%
Other Income
87.00
0
87.00
0%
Operating Profit (PBDIT)
533.00
0
533.00
0%
Interest
56.00
0
56.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
397.00
0
397.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
78.00
0
78.00
0%
Provision for Tax
3.00
0
3.00
0%
Profit After Tax
75.00
0
75.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.1863
0
0.19
0%
Profit And Loss - Net Sales
Net Sales 668.48 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 12.39% vs 3.53% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 48.12 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -45.47% vs -36.30% in Dec 2023

Profit And Loss - Interest
Interest 56.82 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 29.67% vs 140.08% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 75.63 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -43.64% vs -30.75% in Dec 2023