Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,079.00
1,566.00
2,552.00
2,498.00
1,636.00
699.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,079.00
1,566.00
2,552.00
2,498.00
1,636.00
699.00
Expenditure (Ex Depriciation)
Stock Adjustments
-38.00
98.00
-27.00
-159.00
-62.00
10.00
Raw Materials Consumed
1,302.00
924.00
1,536.00
1,612.00
967.00
399.00
Power & Fuel Cost
192.00
159.00
214.00
200.00
107.00
48.00
Employee Cost
114.00
115.00
129.00
119.00
102.00
38.00
Operating Expenses
157.00
133.00
144.00
129.00
93.00
39.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
63.00
34.00
82.00
108.00
33.00
11.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
126.00
102.00
117.00
98.00
75.00
42.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,937.00
1,586.00
2,211.00
2,119.00
1,354.00
595.00
Operating Profit (PBDIT) excl Other Income
142.00
-20.00
341.00
378.00
282.00
104.00
Other Income
43.00
37.00
96.00
96.00
24.00
130.00
Operating Profit (PBDIT)
186.00
17.00
437.00
474.00
307.00
234.00
Interest
69.00
46.00
65.00
9.00
11.00
18.00
Profit before Depriciation and Tax
117.00
-28.00
371.00
465.00
295.00
216.00
Depreciation
108.00
92.00
77.00
62.00
50.00
22.00
Profit Before Taxation & Exceptional Items
9.00
-121.00
294.00
402.00
245.00
194.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
9.00
-121.00
313.00
408.00
251.00
194.00
Provision for Tax
20.00
-15.00
75.00
104.00
65.00
44.00
Profit After Tax
-10.00
-106.00
237.00
304.00
186.00
149.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,266.00
1,407.00
1,203.00
934.00
747.00
0.00
Profit Available for appropriations
1,255.00
1,301.00
1,441.00
1,239.00
934.00
149.00
Appropriations
1,255.00
1,301.00
1,441.00
1,239.00
934.00
149.00
Equity Dividend (%)
0.00%
0.00%
140.00%
140.00%
140.00%
100.00%
Earnings Per Share
-0.42
-4.17
9.35
11.97
7.33
5.88
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 32.78% vs -38.64% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 804.04% vs -105.95% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 48.86% vs -29.47% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 90.00% vs -144.60% in Mar 2024
Compare Profit and Loss Results of Meghmani Organi.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,079.00
900.00
1,179.00
131.00%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,079.00
900.00
1,179.00
131.00%
Expenditure (Ex Depriciation)
Stock Adjustments
-38.00
-52.00
14.00
26.92%
Raw Materials Consumed
1,302.00
590.00
712.00
120.68%
Power & Fuel Cost
192.00
64.00
128.00
200.00%
Employee Cost
114.00
95.00
19.00
20.00%
Operating Expenses
157.00
70.00
87.00
124.29%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
63.00
2.00
61.00
3,050.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
126.00
10.00
116.00
1,160.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,937.00
801.00
1,136.00
141.82%
Operating Profit (PBDIT) excl Other Income
142.00
99.00
43.00
43.43%
Other Income
43.00
1.00
42.00
4,200.00%
Operating Profit (PBDIT)
186.00
100.00
86.00
86.00%
Interest
69.00
17.00
52.00
305.88%
Profit before Depriciation and Tax
117.00
82.00
35.00
42.68%
Depreciation
108.00
25.00
83.00
332.00%
Profit Before Taxation & Exceptional Items
9.00
57.00
-48.00
-84.21%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
9.00
53.00
-44.00
-83.02%
Provision for Tax
20.00
14.00
6.00
42.86%
Profit After Tax
-10.00
38.00
-48.00
-126.32%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,266.00
258.00
1,008.00
390.70%
Profit Available for appropriations
1,255.00
296.00
959.00
323.99%
Appropriations
1,255.00
296.00
959.00
323.99%
Equity Dividend (%)
0%
30%
-30.00
Earnings Per Share
-0.42
31.75
-32.17
-101.32%
Profit And Loss - Net Sales
Net Sales 2,079.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 32.78% vs -38.64% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 142.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 804.04% vs -105.95% in Mar 2024
Profit And Loss - Interest
Interest 69.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 48.86% vs -29.47% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax -10.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 90.00% vs -144.60% in Mar 2024






