Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
1,109.00
965.00
1,133.00
1,020.00
1,041.00
1,175.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,109.00
965.00
1,133.00
1,020.00
1,041.00
1,175.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
126.00
144.00
139.00
147.00
141.00
161.00
Operating Expenses
27.00
26.00
26.00
21.00
18.00
22.00
General and Administration Expenses
38.00
36.00
32.00
27.00
25.00
26.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,094.00
1,054.00
1,285.00
1,134.00
1,016.00
1,159.00
Operating Profit (PBDIT) excl Other Income
15.00
-88.00
-152.00
-114.00
24.00
15.00
Other Income
64.00
12.00
15.00
15.00
-3.00
5.00
Operating Profit (PBDIT)
122.00
18.00
131.00
-48.00
72.00
76.00
Interest
27.00
26.00
26.00
21.00
18.00
22.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
39.00
65.00
158.00
49.00
51.00
54.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
114.00
-94.00
-171.00
-88.00
180.00
-1.00
Provision for Tax
-3.00
-19.00
-19.00
-7.00
38.00
0.00
Profit After Tax
130.00
-73.00
-154.00
-87.00
139.00
2.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
37.86
-21.72
-46.56
-26.20
42.02
0.85
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 14.95% vs -14.83% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 116.97% vs 41.59% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 5.10% vs 0.73% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 276.37% vs 52.27% in Dec 2024
Compare Profit and Loss Results of Mehadrin Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(ILS)
Change(%)
No of Months
12
12
Operating Income
1,109.00
0
1,109.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
1,109.00
0
1,109.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
126.00
0
126.00
0%
Operating Expenses
27.00
0
27.00
0%
General and Administration Expenses
38.00
0
38.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
1,094.00
0
1,094.00
0%
Operating Profit (PBDIT) excl Other Income
15.00
0.00
15.00
0%
Other Income
64.00
0
64.00
0%
Operating Profit (PBDIT)
122.00
0
122.00
0%
Interest
27.00
0
27.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
39.00
0
39.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
114.00
0
114.00
0%
Provision for Tax
-3.00
0
-3.00
0%
Profit After Tax
130.00
0
130.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
37.8582
0
37.86
0%
Profit And Loss - Net Sales
Net Sales 1,109.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.95% vs -14.83% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 116.97% vs 41.59% in Dec 2024
Profit And Loss - Interest
Interest 27.95 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.10% vs 0.73% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 130.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 276.37% vs 52.27% in Dec 2024






