Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
5,565.00
5,842.00
4,598.00
4,169.00
6,183.00
4,718.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,565.00
5,842.00
4,598.00
4,169.00
6,183.00
4,718.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,746.00
1,276.00
1,048.00
857.00
692.00
734.00
Operating Expenses
4.00
20.00
16.00
22.00
28.00
39.00
General and Administration Expenses
1,724.00
1,342.00
1,224.00
963.00
912.00
1,862.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
145.00
99.00
161.00
68.00
0.00
-17.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,590.00
4,517.00
2,543.00
2,406.00
5,411.00
2,901.00
Operating Profit (PBDIT) excl Other Income
975.00
1,324.00
2,054.00
1,763.00
772.00
1,816.00
Other Income
186.00
196.00
168.00
75.00
13.00
-16.00
Operating Profit (PBDIT)
1,241.00
1,592.00
2,290.00
1,892.00
834.00
1,856.00
Interest
4.00
20.00
16.00
22.00
28.00
39.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
80.00
70.00
66.00
53.00
48.00
17.00
Profit Before Taxation & Exceptional Items
1,156.00
1,500.00
2,207.00
1,816.00
757.00
1,800.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,156.00
1,500.00
2,207.00
1,816.00
757.00
1,800.00
Provision for Tax
551.00
299.00
501.00
425.00
180.00
523.00
Profit After Tax
604.00
1,201.00
1,705.00
1,391.00
576.00
1,276.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
26.12
53.85
76.30
76.74
30.66
71.22
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -4.73% vs 27.04% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -26.35% vs -35.55% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -76.25% vs 26.32% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -49.65% vs -29.59% in Dec 2023
Compare Profit and Loss Results of Mercuria Holdings Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
5,565.00
1,58,983.00
-1,53,418.00
-96.50%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,565.00
1,58,983.00
-1,53,418.00
-96.50%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,746.00
0.00
1,746.00
0%
Operating Expenses
4.00
1,018.00
-1,014.00
-99.61%
General and Administration Expenses
1,724.00
37,326.00
-35,602.00
-95.38%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
145.00
0.00
145.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,590.00
1,47,211.00
-1,42,621.00
-96.88%
Operating Profit (PBDIT) excl Other Income
975.00
11,772.00
-10,797.00
-91.72%
Other Income
186.00
4,774.00
-4,588.00
-96.10%
Operating Profit (PBDIT)
1,241.00
22,406.00
-21,165.00
-94.46%
Interest
4.00
1,018.00
-1,014.00
-99.61%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
80.00
6,230.00
-6,150.00
-98.72%
Profit Before Taxation & Exceptional Items
1,156.00
0.00
1,156.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,156.00
15,005.00
-13,849.00
-92.30%
Provision for Tax
551.00
5,252.00
-4,701.00
-89.51%
Profit After Tax
604.00
9,677.00
-9,073.00
-93.76%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
26.1214
641.8014
-615.68
-95.93%
Profit And Loss - Net Sales
Net Sales 5,565.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.73% vs 27.04% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 975.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -26.35% vs -35.55% in Dec 2023
Profit And Loss - Interest
Interest 4.83 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -76.25% vs 26.32% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 604.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -49.65% vs -29.59% in Dec 2023






