Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
No of Months
12
12
12
12
12
12
Operating Income
4,084.00
4,177.00
4,292.00
4,159.00
4,075.00
3,911.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,084.00
4,177.00
4,292.00
4,159.00
4,075.00
3,911.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
16.00
13.00
19.00
13.00
6.00
2.00
General and Administration Expenses
2,337.00
1,874.00
1,988.00
2,289.00
2,269.00
2,089.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,968.00
3,356.00
3,759.00
4,067.00
3,775.00
3,613.00
Operating Profit (PBDIT) excl Other Income
116.00
821.00
532.00
91.00
300.00
298.00
Other Income
277.00
0.00
-2.00
-132.00
-18.00
-32.00
Operating Profit (PBDIT)
663.00
1,183.00
1,013.00
560.00
896.00
699.00
Interest
16.00
13.00
19.00
13.00
6.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
269.00
363.00
483.00
601.00
614.00
434.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
427.00
803.00
208.00
-1,270.00
234.00
259.00
Provision for Tax
128.00
268.00
179.00
-31.00
98.00
67.00
Profit After Tax
299.00
534.00
29.00
-1,238.00
140.00
195.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
27.48
49.13
2.73
-116.24
13.02
18.38
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is -2.23% vs -2.66% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is -85.84% vs 54.18% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is 21.93% vs -32.05% in Feb 2024
Profit After Tax
YoY Growth in year ended Feb 2025 is -44.01% vs 1,702.62% in Feb 2024
Compare Profit and Loss Results of Metareal Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
4,084.00
4,376.00
-292.00
-6.67%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,084.00
4,376.00
-292.00
-6.67%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
16.00
11.00
5.00
45.45%
General and Administration Expenses
2,337.00
1,890.00
447.00
23.65%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,968.00
3,646.00
322.00
8.83%
Operating Profit (PBDIT) excl Other Income
116.00
729.00
-613.00
-84.09%
Other Income
277.00
10.00
267.00
2,670.00%
Operating Profit (PBDIT)
663.00
1,607.00
-944.00
-58.74%
Interest
16.00
11.00
5.00
45.45%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
269.00
867.00
-598.00
-68.97%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
427.00
702.00
-275.00
-39.17%
Provision for Tax
128.00
241.00
-113.00
-46.89%
Profit After Tax
299.00
461.00
-162.00
-35.14%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
27.4826
23.5962
3.89
16.47%
Profit And Loss - Net Sales
Net Sales 4,084.76 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -2.23% vs -2.66% in Feb 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 116.34 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -85.84% vs 54.18% in Feb 2024
Profit And Loss - Interest
Interest 16.17 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 21.93% vs -32.05% in Feb 2024
Profit And Loss - Profit After Tax
Profit After Tax 299.07 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -44.01% vs 1,702.62% in Feb 2024






